Note that the content is AI-generated and might contain mistakes. Generation might take some time.
If AI keeps you waiting, feel free to play the mini-game below in the meantime!
Q3 2025 Presentation
5 November 2025
Disclaimer
Cautionary note regarding forward-looking statements
This presentation is the managements summary of the 3rd
quarter of 2025, it includes forward-looking statements that
reflect the Company's current views with respect to future
events and financial and operational performance. These
forward-looking statements may be identified by the use of
forward-looking terminology.
These forward-looking statements are not historic facts. The
forward-looking statements are not guarantees of future
performance.
The Company's actual financial position, operating results
and liquidity, and the development of the industry in which
the Company operates, may differ materially from those
made in, or suggested, by the forward-looking statements.
The Company cannot guarantee that the intentions, beliefs,
or current expectations upon which its forward-looking
statements are based will occur.
By their nature, forward-looking statements involve, and
are subject to, known and unknown risks, uncertainties,
and assumptions as they relate to events and depend
on circumstances that may or may not occur in the
future. Because of these known and unknown risks,
uncertainties and assumptions, the outcome may differ
materially from those set out in the forward-looking
statements.
These forward-looking statements speak only as at the
date on which they are made. The Company undertakes
no obligation to publicly update or publicly revise any
forward-looking statement, whether as a result of new
information, future events or otherwise.
All subsequent written and oral forward-looking
statements attributable to the Company or to persons
acting on the Company's behalf are expressly qualified
in their entirety by the cautionary statements referred
to above and contained elsewhere in this presentation.
Q3 Presentation 2025
Arctic Fish in brief
Arctic Fish (AFISH), listed at Euronext Growth
market in Oslo, is a leading salmon farmer in
Iceland with an attractive and sustainable
value chain from smolt to sales.
The license portfolio for the company is
29,800 tonnes MAB (Maximum Allowed
Biomass) and includes licenses covering 10
farming areas in 5 different fjords, all located
in the Westfjords of Iceland.
The company's value chain consists of a state-of-the-art RAS
hatching and smolt production facility, attractive sea sites with
high bearing capacity and high-energy equipment, and a newly
completed harvesting facility with sufficient capacity to secure
the utilization of the licenses and growth objectives for the
company.
The salmon is eventually sold under the branding of “Mowi
Arctic” utilizing the substantial synergies that is available
through the majority owner.
Q3 Presentation 2025
Highlights
Q3 2025
Record-high harvest volumes
Highest ever quarterly harvest volumes, as the company
harvested 5,401 tonnes compared to 3,407 tonnes Q3 2024
(Δ 59% YoY)
Harvest volume guidance for 2025 maintained at
record-high 14.0 thousand tonnes GW (Δ 31% YoY)
Continued growth in 2026
Guidance for 2026 will be another record year at 17.5
thousand tonnes. (Δ 25% YoY)
Positive outlook for 2026
Standing biomass is 15,797 tonnes (Δ 20% YoY)
Forecasting lower cost levels and foreseeing previous years
sales development leading to improved price achievement
Low market prices affect results
Operational EBIT amounted to -1.21 EUR pr. kg compared
to 0.27 EUR pr. kg in Q3 2024, which is largely due to lower
prices
Q3 Presentation 2025
Harvested Volumes
HOG Tonnes
5,401
3,407
10,561
7,211
Q3 2025
Q3 2024
YTD Q3 2025
YTD Q3 2024
58.6%
46.4%
Revenue
(‘000 EUR)
28,963
20,675
63,618
56,421
Q3 2025
Q3 2024
YTD Q3 2025
YTD Q3 2024
40.1%
12.8%
(EUR ‘000)
Operational revenue and other income
Operational EBITDA
Operational EBIT
Net interest-bearing debt (NIBD)
Underlying EPS (EUR)
Net cash flow per share (EUR)
ROCE
Equity ratio
Harvest volume (GWT)
Operational EBIT - EUR per kg
Q3 2025
28,963
-4,095
-6,561
141,441
-0.22
-0.64
-12.2%
36.9%
5,401
-1.21
Q3 2024
20,675
3.115
936
133,925
0.01
-0.40
2.0%
36.6%
3,407
0.27
YTD Q3 2025
63,618
-3,442
-10,462
141,441
-0.37
-0.79
-6.7%
36.9%
10,561
-0.99
YTD Q3 2024
56,421
19,411
12,984
133,925
0.28
-0.38
9.1%
36.6%
7,211
1.80
2024
80,902
23,794
15,105
132,650
0.30
-0.26
7.8%
35.4%
10,667
1.42
Q3 Presentation 2025
Financials
Profit & Loss
29.0 MEUR revenues in the quarter (20.7 MEUR
Q3 2024). The increase is volume driven as more
volumes were harvested compared to last year
5,401 tonnes sold in the quarter, compared to
3,407 tonnes in Q3 2024 (Δ 59% YoY)
Negative Operational EBIT of EUR -6.6 million,
compared to 0.9 MEUR in Q3 2024
Q3 Presentation 2025
(EUR ‘000)
Operational revenue and other income
Operational EBIT
Net fair value adjustment of biomass
License and production fees / taxes
Restructuring costs
EBIT
Net financial items
Earnings before tax
Profit or loss for the period
Basic EPS (EUR)
Underlying EPS (EUR)
Net cash flow per share (EUR)
Operational EBIT margin
Harvested tonnes GW
Operational EBIT per kg
ROCE
Q3 2025
28,963
-6,561
11,013
-1,706
-2,640
105
-2,575
-2,470
-1,976
-0.06
-0.22
-0.64
-22.7%
5,401
-1.21
-12.2%
Q3 2024
20,675
936
2,420
-850
-250
2,256
-2,791
-534
-427
-0.01
0.01
-0.40
4.5%
3,407
0.27
2.0%
YTD Q3 2025
63,618
-10,462
-4,295
-3,310
-7,004
-25,071
-7,855
-32,925
-26,340
-0.83
-0.37
-0.79
-16.4%
10,561
-0.99
-6.7%
YTD Q3 2024
56,421
12,984
-552
-1,813
-1,036
9,583
-7,881
1,702
1,362
0.04
0.28
-0.38
23.0%
7,211
1.80
9.1%
2024
80,902
15,105
3,940
-2,704
-2,238
14,103
-10,592
3,511
2,615
0.08
0.30
-0.26
18.7%
10,667
1.42
7.8%
Harvested quantities
5,401
58.6%
from Q3 2024
Operational EBIT
-6,561
-7,499 EUR
from Q3 2024
Financial position breakdown
Financial
Position
Total assets of 263.0 MEUR, an increase of 16.6 MEUR
from Q2 2025. Mainly due to an increase of biological
assets
Equity of 97.0 MEUR, an increase of 33.0 MEUR from Q2
2025
Equity ratio of 36.9%, an increase of 10.9% from Q2 2025
Net interest-bearing debt (NIBD) decreased by 3.6 MEUR,
from 145.0 MEUR million at the end of Q2 2025 to 141.4
MEUR at the end of Q3 2025
Q3 Presentation 2025
(EUR ‘000)
Non-current assets
Current assets
Total assets
Equity
Non-current liabilites
Current liabilities
Total equity and liabilities
Net interest bearing debt
Equity ratio
30.9.2025
142,249
120,760
263,009
97,015
142,487
23,507
263,009
141,441
36.9%
30.6.2025
141,615
104,838
246,453
63,991
145,444
37,019
246,453
145,046
26.0%
30.9.2024
138,597
99,458
238,055
87,103
136,972
13,980
238,055
133,925
36.6%
31.12.2024
127,379
122,537
249,917
88,355
133,856
27,705
249,917
132,650
35.4%
263,009
Farming Licenses
6,614
Equity
97,015
Non current liabilities
142,487
Current liabilities
23,507
Non current assets
135,634
Biological assets
98,476
Inventories
2,985
Receivables
6,367
Cash
12,932
Cash flow & Net interest-Bearing Debt
(EUR ‘000)
NIBD beginning of period*
Operational EBITDA*
Change in working capital
License and production fees / taxes
Other adjustments
Cash flow from operations
Net CAPEX
Cash flow from Investments
Net interest and financial items paid
Share capital increase
Other items
Currency effect
NIBD end of period*
Q3 2025
-145,046
-4,095
-17,786
-1,706
-2,640
-26,226
-2,606
-2,606
-2,670
35,000
-101
208
-141,441
Q3 2024
-118,628
3,115
-13,853
-850
-250
-11,837
-918
-918
-2,147
-
-96
-299
-133,925
YTD Q3 2025
-132,650
-3,442
-6,771
-3,310
-7,004
-20,528
-15,304
-15,304
-7,667
35,000
-303
10
-141,441
YTD Q3 2024
-114,289
19,411
-21,630
-1,813
-1,036
-5,068
-6,843
-6,843
-6,885
-
-287
-553
-133,925
2024
-114,289
23,794
-18,092
-2,704
-2,238
706
-8,710
-8,710
-9,405
-
-266
-740
-132,650
*Excluding effects of IFRS 16
NIBD Development
(‘000 EUR)
Opening
Increase
Decrease
Closing
132,650
141,441
6,771
3,310
7,004
15,304
7,667
-35,000
-10
3,442
NIBD 2024
Operational
EBITDA
Change
in WC
Licence &
prod. fees /
taxes
Other
CAPEX
Financial
items
Share
Capital inc.
Other items
Currency
effect
NIBD Q3
2025
303
Q3 Presentation 2025
Capital Expenditures
Seawater Operations
Smolt Production
Primary Processing
Capital Expenditures have been focused on three
main pillars throughout the value chain
Capital expenditure development
(MEUR)
43
37
9
16
2022
2023
2024
2025 E
CAPEX in the quarter was mainly related to seawater operations with
more sites put into operations
Expected CAPEX in 2025 is 16 MEUR
and will be focused on seawater
related equipment
Q3 Presentation 2025
Volume Guidance
The guidance for the harvested volume in 2025 remains
unchanged from last quarter, and stands at 14.0 thousand tonnes
in 2025, which is 31% more than was harvested in 2024
Guidance for 2026 is 17.5 thousand tonnes
Harvested volumes
(HOG tonnes)
10.7
14.0
30.8%
25.0%
17.5
2024
2025 E
2026 E
Q3 Presentation 2025
Harvested volumes
(HOG tonnes)
10.7
14.0
17.5
3.1
2.0
5.4
3.5
2024
2025 E
2026 E
Q1’25
Q2’25
Q3’25
Q4’25 E
30.8%
25.0%
Q3 Presentation 2025
Appendix
License Portfolio
Licenses by Fjord
The license portfolio for the company is
29,800 tonnes MAB (Maximum Allowed
Biomass) and includes licenses covering
10 farming areas in 5 different fjords, all
located in the Westfjords of Iceland. Of
the 29,800 tonnes, 27,000 tonnes are for
fertile salmon.
Additionally, the Group holds a license for
land-based smolt production on its own
property in Norðurbotn, with an annual
production capacity of 2,400 tonnes.
Ísafjarðardjúp
Önundarfjörður
Dýrafjörður
Arnarfjörður
Tálknafjörður
Westfjords
4,000
2,400
10,000
7,800
8,000
29,800
2,400
Freshwater
Licenses
Seawater
Licenses
Patreksfjörður
Q3 Presentation 2025
Thank you
Q3 2025 Presentation