Note that the content is AI-generated and might contain mistakes. Generation might take some time.
If AI keeps you waiting, feel free to play the mini-game below in the meantime!
1
Investor Presentation
Sebastian Bielski, CFO
Sebastian Grabert, Director Investor Relations
Carsten Fricke, Investor Relations
November 2025
2
This is what HomeToGo is all about
• Own a house? Maybe you have a lovely holiday place somewhere by
a beautiful lake, coastline or in the mountains
• Want to utilize your asset? Maybe you only use your house with your
family. But our guess is that you also view your house as an asset to
make some money
• This is where we come in to help:
• You’re looking for travellers to rent your house? You’ll find them
via our Marketplace
• You need to write invoices and manage a booking calendar?
We have a “Mini SAP” for you
• You have 20 houses and not just 1? Lucky you! We also have an
enterprise-grade software to manage these
• You
only
want
to
contemplate
your
ROI
and
leave
all
operational hassle to us? We offer a high-end all-inclusive
owner service
We are Europe’s leading vacation rental group, combining B2B software &
tech-enabled service solutions with an AI-powered B2C Marketplace
3
Services
HomeToGo is the backbone of vacation rentals in Europe – providing software
and tech-enabled services to the supply side and connectivity to the demand
side
Supply-side
Demand-side
Partners
Access to the world’s largest selection of 20M+
vacation rental offers across thousands of partners
Access to a large and growing demand from up to
50M monthly visitors in a highly fragmented market1
Access to attractive
customer group
Access to HTG’s
marketing expertise
Selected features
1) Up to 50M monthly visitors in peak months only; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
AI-powered
travel planner
AI-powered
travel assistant
AI-enhanced
reviews & summaries
Selected features
End-customers
Software
Listing
& pricing
Cleaning
& laundry
Onsite guest
handling
Industry-leading software for professional property
managers and independent hosts
Price and availability
synchronisation
Centralised guest
communication
White label and
API products
Selected features
Tech-enabled services ranging from management and
distribution services to full-service property management
Selected services
By segment
(LTM PF Q3-252)
B2B
B2C
Product Split of IFRS Revenue
36%
64%
Access to AI-driven
digital infrastructure
Owner/ Host
Guest
Full-service offering enables HomeToGo to retain customers within its ecosystem
– mitigating churn as customer needs evolve
4
HomeToGo is Europe’s leading vacation rental platform, with a B2B focus and full
vertical integration
1) HQ in Berlin with a registered office in Luxembourg; 2) Including dedicated software engineers from NFQ Technologies; 3) IFRS Revenues Pro forma consolidated for HomeToGo and the
Interhome acquisition; 4) Property management and software services through HomeToGo_PRO including Interhome; 5) 120 own LSOs and 90 LSOs by external parties, 6) Vacation Rental
Management Company; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
>250K
70%
210
9
>€3B
>20M
By segment
(LTM PF Q3-253)
B2B
B2C
324
383
391
~400
2023
2024
LTM Q3-25
2025e
36
~40
~10
~10
25
33
46
~50
7,6%
8,6%
11,7%
~13%
2023
2024
LTM Q3-25
2025e
Headquartered in Berlin, Germany1
Founded in 2014
+1,600 employees2
Background
Key financial development (PF3)
Product overview
Flexible, modular vacation rental
management solutions from SaaS tools to
full-service vacation rental management
~70%
Recurring (SaaS) &
repeat revenues
B2C Marketplace aggregating HomeToGo’s
own inventory and listings from 3rd-party
partners
B2B
B2C
IFRS Revenues (€M)
Commercial highlights
Publicly listed since 2021
Properties managed via B2B software
and tech enabled services4
Vacation rental offers via B2C
Marketplace
of Interhome’s properties
exclusively managed
Enabled Gross Booking Value via B2B
segment
Local Service Offices (LSO) across
Europe5
Years avg. length for B2B VRMC6
contracts
Adj. EBITDA (€M)
Margin %
Synergies (€M)
36%
64%
5
HomeToGo’s revenue model in a nutshell
Notes: 1) Share of LTM Q3 2025 Pro Forma IFRS revenues (including Interhome acquisition); If not explicitly stated otherwise
throughout this presentation the term “revenues” refers to IFRS Revenues
B2B: Software & Service Solutions
(~64% of IFRS Revenues1)
B2C: Marketplace
(~36% of IFRS Revenues1)
Traveler’s total spent
(Gross Booking Value)
€1,000
Our revenue share
(“take rate”)
12.8%
x
Booking Revenue
€128
=
+
+
Recurring & repeat
revenues
Volume-based
56%
SaaS
revenues
Subscription
6%
Commission of
booking value
Booking (Onsite)
23%
Advertising
revenues
Advertising
15%
Illustrative example
Software (volume-based)
Tech-enabled services
Software (subscription)
Software Revenues
based on booking
volume
~15% of booking value
Service Revenues based
on booking volume
~20-48% of booking value
Monthly base fee
€29
Monthly fee
per property
managed
€12
+
6
Low churn among professional partners –
60,000+ B2B accounts and 250,000+ units rely
on HomeToGo’s B2B software & tech-enabled
services
HomeToGo_PRO is the largest segment (~80% of adj. EBITDA) and is characterized by a sticky repeat and recurring revenue base
HomeToGo’s loyal B2B partners & customers provide an attractive share of highly
predictable repeat and recurring revenues
Notes: 1) Pro forma including Interhome, revenue splits excluding consolidation effect; 2) Based on 93% revenue share from repeat B2B customers; 3) Estimated based on 2024 data, defined as
booking revenues from repeat customers with >= 1 lifetime booking on brands that operate on HomeToGo’s vacation rental Marketplace technology; If not explicitly stated otherwise throughout
this presentation the term “revenues” refers to IFRS Revenues
92%
91%
90%
91%
93%
2021
2022
2023
2024
2025
Ø92%
Revenues from
recurring SaaS
and repeat B2B
customers
Deep integration – Proprietary tools for channel
management, pricing, and automation are
deeply embedded in partner workflows, raising
switching costs
Continuous product innovation – Regular
enhancements keep partners engaged and
make HomeToGo a critical part of their business
growth
Diversified partner base – A broad mix of
partners, including OTAs, managers, and hosts,
fuels resilience
~70%
Recurring and repeat
revenue1 across B2B
and B2C (LTM Q3-25)
Recurring (SaaS)
Repeat2
New customers
~90%
Repeat & recurring revenues
within B2B which contributes
~80% to adj. EBITDA
New
customers
Repeat3
Revenue share from SaaS
and repeat customers
Revenue share from
new customers
6%
54%
4%
25%
11%
7
Highly diversified customer base with no single customer contributing more than
~9% to group revenue
Note: 1) Pro forma including Interhome; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
Group revenue
by segment
B2C: Marketplace
(~36% of LTM Q3-251)
B2B: Software & Services Solutions
( ~64% of LTM Q3-251)
64%
~23%(~9% of group1)
Largest B2C platform customer
and aggregation partner
~14%(~6% of group1)
2nd largest B2C platform customer
and aggregation partner
B2C revenue
share (2024)
97%
~3%(~2% of group1)
Largest 10 B2B customers
B2B revenue
share (2024)
HomeToGo_PRO (B2B) benefits from a highly diversified
customer base of vacation rental host without any customer
contributing more than 0.6% to group revenues1 in 2024
The largest Marketplace “customers” are aggregation partners
such as Booking.com or Expedia/VRBO for which HomeToGo lists
vacation rentals, with certain mutual dependency by the parties
8
Vertical integration allows lifting tangible financial and operational synergies
between the core B2B segment and B2C Marketplace
Note: 1) Gross Booking Value; 2) Pro forma including Interhome
Marketplace with largest
selection of vacation rentals
B2C
Software & tech-enabled
service solutions
B2B
Internalized distribution margin
Using our own Marketplace as a distribution channel
reduces dependency on third-party platforms and
retains margin internally
Full-spectrum software & services
HomeToGo_PRO offers hosts a flexible ecosystem of
tools, allowing them to “trade up” or “trade down”
while reducing acquisition costs
Building trust & brand
reinforcement
The HomeToGo brand will become the focus
throughout the entire portfolio, strengthening trust,
consistency, and long-term customer and partner
loyalty
Deep real-time market insights
The Marketplace acts as a ‘Bloomberg for vacation
rentals’ for our B2B partners and businesses: Deep
real-time insights into demand-side market
dynamics
Technology incubator for B2B
products
The Marketplace serves as a testing ground for
innovative B2B solutions such as dynamic pricing
and payment platforms
Lead generation & acquisition
channel
Marketplace traffic generates leads for B2B
businesses and vice versa, enabling cross-segment
growth and M&A insights
9
2
5
10
20
40
69
66
95
147
162
212
400
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
From a startup to the leading vacation rental platform in Europe through organic
growth and a successful M&A and integration track record
IFRS Revenues (€M)
Founded in
Berlin
Series A funding
round for
international
expansion
Series B
funding
Launch of
Marketplace;
Series C funding
First series of
acquisitions
Launch of
HomeToGo_PRO
IPO at Frankfurt
Stock Exchange
via Lakestar SPAC
Launch of AI Mode
and the ‘Sunny’
chatbot to deliver
personalized travel
planning
Strengthening the B2B
segment and expanding
tech-enabled service offering
Foundation &
metasearch
HomeToGo established as a metasearch
platform, aggregating vacation rentals
Marketplace
expansion
The company transitioned to a
Marketplace model, enabling direct
bookings and diversifying revenue streams
Adding Software &
tech-enabled services
Introduced software and tech-enabled
service solutions for property managers
Becoming the leading
vacation rental platform
Shifting focus to B2B, becoming the market
leading platform and a vertically integrated
vacation rental management company
Completed
Acquisitions
10
Transformative deal boosting HomeToGo_PRO (B2B) with resilient and predictable revenues
Transaction economics
Transformative Interhome acquisition closed August 2025: Shifts HomeToGo’s
focus to B2B, triples profitability, and enables significant positive free cash flow
Notes: 1) CHF 150M purchase price at closing and CHF 85M deferred purchase price, payable in 2026 (CHF10M), 2027 (CHF10M), 2028 (CHF35M) and 2029 (CHF30M), converted at an exchange
rate of around 1.07 EUR / CHF; 2) Based on total cash-free, debt-free purchase price including deferred purchase price; 3) Assuming €10M of tangible synergies expected to be realized within 12-
18 months; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
HomeToGo_PRO (B2B)
IFRS Revenues (€M)
HomeToGo Marketplace (B2C)
IFRS Revenues (€M)
Adj. EBITDA (€M)
33%
+213%
Experience – Over 60 years of industry expertise
position Interhome as a pioneer in the European
vacation rental market
Market position – Approximately 10% market share
among the Top 3 VRMCs highlights Interhome’s
leading role in the sector
Management – Strong team with 100+ years of
combined management experience, ensuring
strategic continuity and operational excellence
Scale – Interhome manages a portfolio of 40,000+
properties across 28 countries, offering unrivalled
breadth and diversity
Local presence – With more than 200 local service
offices, Interhome guarantees strong customer
proximity and high-quality, on-the-ground support
Customer loyalty – ~90% of revenues are generated
from long-standing repeat customers, supported by
an average service contract duration of 9 years
2024
2025e
Pro forma
12.8
212.3
~400
64%
~40
+88%
€250M1
Total purchase price
cash-free, debt-free
€160M1
Purchase price payable
at closing
€90M1
Deferred purchase price
payable 2026-2029 (payments will
only be made subject to certain
value-added tax risks with a value
below the deferred amount, not
materializing)
~11.7x2
LTM Q3-2025 EV / EBITDA
multiple (pre synergies)
~8.0x2
LTM Q3-2025 EV / EBITDA
multiple (post synergies3)
Funded with an €85M equity raise
and €75M loan to be refinanced
with the bond proceeds
11
Pro forma1 IFRS Revenues
Pro forma1 Adj. EBITDA
Approximation of PF1 Adj. operating FCF3
Attractive financial profile with HomeToGo’s growth engine complemented by
Interhome’s stable B2B business to form a synergistic, asset-light group
Note: 1) Pro forma for HomeToGo including Interhome; 2) Run rate effect of synergies targeted to be realized over the next 12-18 months; 3) Pro forma approximation of free cash flow for
HomeToGo and Interhome based on a diverging financial year end (HomeToGo December, Interhome October) defined as adj. EBITDA less CAPEX, less change in net working capital and before
any taxes, interest payments or lease payments. For the period LTM Q3-25 the change in net working capital for Interhome is based on the period October 2024 until September 2025; If not
explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
324
383
391
~400
2023
2024
LTM Q3-25
2025e
36
40
~10
~10
25
33
46
~50
7,6%
8,6%
9,2%
~10%
~11,7%
~12,5%
2023
2024
LTM Q3-25
2025e
+11% CAGR
16
22
29
65,6%
65,7%
82,2%
2023
2024
LTM Q3-25
Pro -forma IFRS Revenues
(€M)
PF Adj. EBITDA (€M)
Synergies2 (€M)
PF Adj. EBITDA margin (%)
Margin incl. synergies (%)
PF Adj. operating free cash flow (€M)
PF Adj. operating free cash flow conversion (%)
12
113
154
151
2023
2024
LTM Q3-25
Business focus has shifted to the higher margin, stable B2B segment
HomeToGo_PRO contributing 63%1 to revenues and 81% to adj. EBITDA
HomeToGo_PRO (B2B)
HomeToGo Marketplace (B2C)
218
241
252
2023
2024
LTM Q3-25
24
29
323
11,2%
12,2%
12,7%
2023
2024
LTM Q3-25
Pro forma2 IFRS Revenues (€M)
Pro forma2 Adj. EBITDA (€M)
0
3
43
0,1%
2,2%
2,6%
2023
2024
LTM Q3-25
Pro forma2 IFRS Revenues (€M)
Pro forma2 Adj. EBITDA (€M)
Note: 1) Net of consolidation effects of around €12M for the period LTM Q3-25 between the segments on a pro forma basis including Interhome; 2) Pro forma including Interhome, which only
contributes to HomeToGo_PRO (B2B) 3) 2024 did not include a Group Charges mechanism to re-allocate costs carried by the HomeToGo GmbH (Marketplace) to the PRO Segment, c. €3M for
LTM Q3-25 were adjusted between the segments to enable like-for-like comparison between segments.
Deliberate reduction in
marketing spend as capital
allocation focus shifts to
B2B, lifting B2C profitability
+9% CAGR
+18% CAGR
13
●
IFRS Revenues: Interhome is expected to contribute €30M in IFRS Revenues for the post-closing period (28 Aug - 31 Dec 2025).
This amount reflects the pronounced seasonality of the business, as the peak summer travel season had largely concluded by
the consolidation date.
●
Adjusted EBITDA: The expected Adjusted EBITDA contribution from Interhome for the post-closing period is €(8)M. This is a
direct result of the seasonal business model, where profits are concentrated in Q2 and Q3, while operational costs are incurred
more evenly throughout the year.
●
Free Cash Flow: On a statutory basis, the Group's Free Cash Flow for FY/25 is expected to be negative. This is driven by
Interhome's typical cash flow cycle, which involves significant payments to hosts following the summer peak travel months. On
a pro-forma basis we expect positive cash flow for 2025
FY/25 guidance confirmed
FY/25 guidance based on
statutory financials
IFRS Revenues
Adjusted EBITDA
Free Cash Flow
>€260M
(+22% YoY)
Outlook reflects
timing of initial
statutory
consolidation of
Interhome. Therefore
the ‘pro-forma
combined’ view
better reflects the
‘true’ status quo
Pro-forma combined
(Incl. Interhome as of 1 Jan 2025)
~€400M
(+4% YoY vs. FY/24 PF)
(+88% YoY vs. FY/24 stat.)
~€40M
(+22% YoY vs. FY/24 PF)
(+213% YoY vs. FY/24 stat.)
Positive
>€11M
(-14% YoY)
Negative
14
14
5 Reasons why to invest in HomeToGo
14
HomeToGo is Europe’s leading vacation rental platform
§
Offering covers the entire vacation rental value chain
§
Focus on attractive, sticky B2B activities with ~90% recurring and repeat revenue share contributing >70% to Group revenues and ~80% Group adj. EBITDA1
Unique platform with attractive synergies between B2C and B2B offering combined with a proven M&A track record
§
Synergistic relationship between B2B software & tech-enabled services and B2C Marketplace
§
Proven value-accretive M&A track record focused on B2B activities with substantial potential for further low-risk M&A in a highly fragmented market
High share of recurring and repeat revenues from a diversified and sticky customer base with favourable NWC and visibility
§
Recurring and repeat revenues account for ~70% of Group revenues and ~90 of revenues within the B2B segment
§
Highly diversified customer base
§
Generally negative NWC profile from prepayments and limited capex driving attractive adj. free cash flow conversion of approx. 80%
Strong management team with proven execution track-record, capital markets experience and access to equity funding
§
Founder-led management team with deep experience
§
Demonstrated M&A expertise to accelerate organic growth via strategic, targeted acquisitions
Strong market position in a growing, fragmented market
§
The European vacation rental market is projected to grow with a CAGR of 5.4% (2023-2028) as consumers continue to prioritise holidays
§
HomeToGo is a top 3 player in the highly fragmented vacation rental management market – top 3 players only have a combined ~10% market share
Note: Information on this page shown pro forma including the Interhome acquisition closed in Q3 2025, unless specifically mentioned; If not explicitly stated otherwise throughout this
presentation the term “revenues” refers to IFRS Revenues
15
Appendix
16
Deliberate vertical integration strategy, transitioning from a B2C model to
tech-enabled services and software for a B2B market
Metasearch
launched 2015
Advertising
Marketplace
launched 2017
Software & Services
launched 2020
Bookings
Advertising
Software solutions
2024 & 25: Entering VRMC
market through M&A
Bookings
Advertising
Full-service
property
management
Software solutions
Bookings
Advertising
+
+
+
Note: 1) Pro forma including Interhome excluding consolidation effects between segments; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS
Revenues
IFRS Revenues split LTM Q3-251
64%
B2B revenues
36%
B2C revenues
Maintaining strong
organic growth while
focusing on capital
allocation and M&A for
the B2B segment
Focus on organic
profitable growth
Revenue
model
Advertising
revenues
+
Commission of
booking value
SaaS
revenues
+
+
Recurring (SaaS) & repeat
management revenues
>70%
recurring (SaaS) & repeat
revenues
Today
17
17
HomeToGo_PRO is the backbone of vacation home supply in Europe, offering
software and tech-enabled service solutions to hosts, homeowners and partners
Notes: 1) Figures as of 30 September 2025; 2) LTM Q3-25 Pro forma IFRS Revenues split (including Interhome and excluding Intercompany consolidation effects); 3) Enabled Gross Booking Value
(PF LTM Q3-25) is an approximation based on HomeToGo and partner data; 4) Individual hosts or professional property management agencies; 5) DMO = Destination Marketing Organisation; If
not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
Software & Service Solutions
focusing on SaaS and tech-
enabled services for the Supply side
B2B
B2B segment forms HomeToGo’s core and centre of gravity and will act as
the primary driver of profit growth moving forward
Strong and
growing
demand
Continuous trend of private hosts increasingly seeking
tech-enabled services, as well as property managers
and DMOs5 requiring sophisticated technological tools
Limited
competition
HomeToGo faces limited competition within the B2B
segment and can deploy additional capital with a high
expected return and low risk
Robust,
recurring
revenues
B2B revenues are stable, recurring and highly
predictable, having experienced strong growth in recent
years
M&A potential
in fragmented
market
Potential for roll-up M&A in the large, growing and highly
fragmented property management and software
segment of the market
Software (SaaS) and
tech-enabled professional
Service Solutions for vacation
rentals
HomeToGo_PRO in brief1
IFRS Revenues
share2
~64%
Inventory
250K+
Enabled
GBV3
>€3B
Paying
customers4
60K+
LTM Q3-25 PF IFRS
Revenues by segment2
Subscriptions
Volume-
based
Attractive underlying segment dynamics
with significant growth potential ahead
89%
11%
18
18
Source: Global third-party management consulting firm
Following the entrance into property management, HomeToGo now operates across the full
competitive landscape
Provide a complete service to owner
effectively managing the property in its
entirety
Includes distribution, key service,
cleaning, check-in, guest communication
and more
Marketplace
Description
Competitive
landscape
Example players
Software for VRMCs, hosts,
aggregator/OTAs and small lodging
businesses
PMS, channel manager, dynamic pricing,
owner portals, accounting
Act as a distribution site,
advertising the property
No involvement in providing
home-owner services
Professional market
Professional and capital heavy competitors
Limitations on total market growth
Software / SaaS
Tech-enabled services
Fragmented market
Limited competition combined with strong demand,
recurring (SaaS) revenues and high scalability
19
19
HomeToGo provides flexible and modular tech-enabled services to hosts and
homeowners, resulting in higher basket sizes, higher margin and lower churn
Notes: 1) Interhome only; 2) Excluding partner offices acting on behalf of Interhome; 3) Including partner offices acting on behalf of Interhome; 4) Exclusive properties are properties for which
HomeToGo has exclusive distribution rights; 5) Interhome’s average take rate across all services and countries; If not explicitly stated otherwise throughout this presentation the term “revenues”
refers to IFRS Revenues
#LSO per country1,2
Listing &
pricing
24/7 offsite
support
Invoicing
Quality
management
Strong portfolio of Local Service Offices…
21
17
3
3
4
5
47
12
1
1
3
3
...providing flexible, modular services…
…enhancing property attractiveness
Key service
Onsite guest
handling
Cleaning &
laundry
Maintenance
Partial-service vacation rental management
Full-service property management
End-to-end full-service property
management for owners
Focuses solely on managing the property’s
schedule and distribution on behalf of owner
Serviced properties vs.
non-serviced properties:
Average mid double digit take
rate for serviced properties5
Higher bookings per property
Longer contract durations
Higher basket size
Higher occupancy rates
Increased margins
Managing services on behalf of
homeowners in key geographies
~42k
Properties in
portfolio
70%
Exclusive
properties1,4
120
Own Local Service
Offices (LSO)2
210
Total Local Service
Offices (LSO)3
9y
Avg. length for
B2B VRMC contracts1
3
Avg. FTE count
per LSO
20
20
# of properties in Europe
Large and highly fragmented B2B Software & Services market with strong
organic growth dynamics and significant M&A roll-up opportunity in the
VRMC market through ‘buy & build’
Sources: Euroconstruct, Euromonitor, Eurostat, DFV
1) DACH, France, Italy, Spain, Croatia; 2) VRMC = Vacation Rental Management Company
17M
Total addressable market (TAM)
Vacation homes in core European countries1
2.5M
0.9M
Serviceable addressable market (SAM)
Rural & marketed vacation homes (~15% of TAM)
Targeted VRMC sub-market of managed homes
VRMC2-serviced vacation homes (30-40% of SAM)
30-40%
VRMC2
Rent by
owner
~10%
Fragmented landscape
Long-tail of local agencies many with <100 properties
2.5M
0.9M
Top 3 with ~10% combined market share
Other
VRMCs
Europe represents a large market
with ~17M vacation rentals -
characterized by fragmentation,
low tech adoption, and operational
inefficiencies
Competitive landscape
HTG is one of the few large players
in a market characterized by a
long-tail of small and hyper-local
agencies many with <100 properties
under management
Market is expected to grow driven
by secular trends within the tourism
industry (regulatory compliance,
‘Boomer’ exit wave)
HomeToGo already holds leading
market position in Europe with
significant growth potential via
roll-up M&A
21
21
Industry-leading software suites for property managers and DMOs1,
and scalable white label and API products for travel industry partners
Notes: 1) DMO = Destination Marketing Organisation; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
Real-time price and
availability
synchronisation
Centralised guest
communication and
check-in tools
Easy-to-build
websites for hosts
Automated smart
messaging across all
connected OTAs
Caters to individual hosts managing one to
ten properties who seek a self-service
solution to retain full control over their
business operations
Successfully transformed from startup to mature scale-up
following acquisition in 2021, and one of the fastest-growing
entities within the HomeToGo Group
Selected features
Centralised property
management
through dashboard
Volume-based
revenue model with
subscription offerings
Custom website
builders and booking
engines
Seamless integration
with major OTAs
Designed for professional property
managers and DMOs1 that require a
comprehensive, high-retention platform to
scale their businesses
Connects HomeToGo with professional property managers,
resulting in strong industry partnerships, with volume-based
revenue model ensuring significant monetisation potential
Selected features
Seamless integration with HomeToGo’s B2C
Marketplace through APIs and White Label,
providing partners’ customers access to a
large selection of vacation home rentals
Strengthens HomeToGo’s brand across multiple travel
industry segments, while providing first-hand access to
trends within both the supply and demand side
Partner offering
Travel platforms
Centralised access to vacation rental listings
without multiple provider integrations
Travel agencies
Enables agents to find accommodation for
their clients while earning commissions
Accommodation providers
Facilitating the expansion of their
accommodation offerings
Developed in-house
Selected partners
Selected connectivity partners
Selected connectivity partners
22
HomeToGo’s AI-powered B2C Marketplace seamlessly connects travellers with
the perfect home for any trip with the world’s largest selection of vacation rentals
Notes: 1) Figures as of 30 September 2025; 2) Share of LTM Q3-25 Pro forma IFRS Revenues (including Interhome and excluding Intercompany consolidation effects); 3) Up to 50M monthly
visitors in peak months only; 4) HomeToGo has no contractual relationships with guests; 5) Position in terms of Booking Revenue contribution in 2024; If not explicitly stated otherwise
throughout this presentation the term “revenues” refers to IFRS Revenues
AI-powered Marketplace with the world’s
largest selection of vacation rentals
B2C
Europe’s leading vacation rental
Marketplace with AI driven
search, and seamless booking
experiences for travellers
HomeToGo Marketplace in brief1
IFRS Revenues
share2
~36%
Vacation rental
offers
20M+
FY-24 GBV
>€1.7B
Trusted partners
18K+
FY-24
#Bookings
1.4M+
Monthly visits3
50M
Advertising
Booking
(Onsite)
HomeToGo Marketplace has a leading
position as distribution channel for its partners
HomeToGo in Top 2
(as demand channel )
HomeToGo in Top 5
(as demand channel)
~50%
of Top 25
partners5
~90%
of Top 25
partners5
Advertising
•
Revenues from Advertising comprise all activities that are not
entirely completed on a HomeToGo Marketplace website
•
Generally, HomeToGo receives a commission on every successful
offsite booking, referral click or referral inquiry (lead)
Contractual partner of the traveller is the supplier of the Marketplace (property
manager/owner)4
Booking (Onsite)
•
HomeToGo receives a percentage-based commission for
successful onsite booking on one of its platforms
•
IFRS Revenues are accounted for once a traveller has begun
his/her holiday
60%
40%
LTM Q3-25 PF IFRS
Revenues by segment
23
Access to an attractive customer base…
…increases suppliers’ willingness to pay…
…enabling strong marketing efficiency
HomeToGo’s Marketplace is a crucial revenue facilitator for partners – with
strong development in both take rates and marketing efficiency
Notes: 1) HomeToGo figures (excl. Interhome); marketing and sales costs are adjusted for Share-based compensation and Depreciation & amortization; If not explicitly stated otherwise
throughout this presentation the term “revenues” refers to IFRS Revenues
High average
basket sizes
With an average stay length of
7 days for vacation rental and
resulting high basket size of
~ 1,000€ per Onsite booking,
HomeToGo present an attractive
channel for partners
Long booking
windows
Average booking windows
beyond 90 days for vacation
rental allow partners to plan
ahead and provides occupancy
security
HomeToGo travellers represent
a customer group with above
average purchasing power
Attractive
customer group
Marketing cost / IFRS Revenues1
Onsite take rate development
Marketing activities drive demand to booking
platforms and convert visitors to bookings
HomeToGo’s B2C Marketplace provides valuable insights and data to the B2B HomeToGo_PRO segment, while expanding margins through insourcing
Rising rates are driven by both new and
existing inventory
92%
82%
66%
62%
2021
2022
2023
2024
-30pp
7,5%
10,0%
12,5%
15,0%
Jan 23
Jul 23
Jan 24
Jul 24
Jan 25
Jul 25
24
HomeToGo Payments surpassed the total processing volume of 2024
in H1/25 by over 20%
Enhanced booking experience and
increased customer trust through 14
available payment methods
●
Higher Conversion
●
Lower payment processing fees
through larger economies of scale
●
40% lower chargeback rate1
●
Reduced fraud risk
●
Lower cancellation rates
1) For HomeToGo Marketplace (excl. GetAway); 1) Internal data % of all bookings on HomeToGo in 2024
2025 YTD
2024
2023
2022
Share of Onsite GBV using HomeToGo Payments:1
Fast adoption in L12M
Q2/25: 30%
(18pp YoY)
Key advantages for
Travelers
Partners
H1/25
Processed GBV
+175% YoY
25
HomeToGo Payments is a multi-lane highway infrastructure delivering
compound value over time
HomeToGo Payments:
High adoption →Greater opportunities
Short- to mid-term:
Group role-out & embedded finance
Leverage payment infrastructure, commercial
terms, and knowledge at Group level across
our subsidiaries
Higher conversion
Improved pricing flexibility
(higher margins, discounts,
dynamic pricing etc.)
Better commercial terms
(Higher processed payment
volume →better commercial
terms for HTG and Partners)
Boosting Free Cash Flow
through improved
working capital
Upselling opportunities
(insurance, add-ons like travel
experiences etc.)
26
Market for vacation rentals is expanding2
Growth in VRMC1 managed vacation rentals3
Expanding market with increasing share of Vacation Rental Management
Company (VRMC) – benefitting HomeToGo – and strong consolidation potential
Source: Company information, Euroconstruct, Euromonitor, Eurostat, DFV
Notes: 1) Vacation Rental Management Company; 2) Statista Vacation Rentals: market data & analysis; 3) Source: Global third-party management consulting firm 4)VRMC market only ; If not
explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
Supportive market trends for HomeToGo
20
21
22
23
25
26
28
58
66
72
75
81
86
91
77
87
94
98
105
112
119
2022
2023
2024
2025
2026
2027
2028
Revenue EU-27 (€B)
Revenue rest of world (€B)
+6.7%
Rest of World
CAGR 2023-28
+5.4%
EU-27
CAGR 2023-28
0,9
0,9
1,0
1,1
1,1
1,2
1,3
1,5
1,6
1,6
1,6
1,7
1,7
1,7
2,4
2,6
2,6
2,7
2,8
2,9
3,0
36%
37%
38%
39%
40%
41%
43%
2022
2023
2024
2025
2026
2027
2028
+6%p.
VRMC managed
share of properties
2023-28
VRMC
managed (#M)
Rent by
owners (#M)
Share VRMC
managed (%)
+6.5%
VRMC managed
CAGR 2023-28
Accelerated professionalization –
VRMC1 managed vacation rentals rising from
36% (2022) to 43% (2028) of the total market
Technology as a key differentiator – Digital-first
& AI automation powering efficiency, margins,
and guest satisfaction
Professionalization fuels software demand –
As the market professionalizes, demand for
vacation rental management is accelerating
M&A opportunity in a fragmented market –
E.g. top 3 players in VRMC market have only
~10% market share in Europe providing strong
consolidation potential
Sustained growth & resilience – Despite macro
headwinds, the vacation rentals market remains
resilient with consumers cutting back elsewhere
27
~14
~21
~36
~46
~20
Pro forma
Elimination of
shareholder charges
Personnel
optimization
Pro forma
post synergies
Additional identified
value creation upside
Mid term potential
without growth
HomeToGo expects to realize cost synergies of around €10M within the next 12-18 months
Tangible cost synergies from the Interhome acquisition of ~€10M and additional
value creation potential in the mid term to more than double Adj. EBITDA
Targeted realisation within
12-18 months
Targeted2 mid
term3 realisation
Notes: 1) LTM to 30th of September 2025; 2) Management target; not part of official guidance; 3) Mid term defined as 2-5 years; If not explicitly stated otherwise throughout this presentation the
term “revenues” refers to IFRS Revenues
Adj. EBITDA bridge based on LTM Q3-25 (€M)
3
~3-5
~5-7
1
~€10M
cost synergies
1
2
3
•
Elimination of charges from previous
shareholder for central services
Central service and IT license charges
previously levied by Interhome’s former owner,
Migros, will be fully eliminated post-acquisition,
resulting in annual cost savings of
approximately €3–5M going forward
•
Personnel optimization by eliminating dual
structures
Selected overlapping activities will be merged,
enabling the consolidation of operations and a
reduction in employees. This restructuring is
expected to result in net annual cost savings of
€5–7M, with a one-time redundancy costs of c.
€1M.
•
Additional identified value creation upside
Unlocking commercial upside by leveraging
advanced tech, data, and revenue
management solutions to boost marketing
efficiency, optimize pricing and occupancy, and
accelerate supply growth. Realization of these
upside potentials, especially for technology and
software may require one-off expenses of low-
to mid-teen millions, which may partially be
capitalized
1
2
3
>60
Synergies are fully cash
effective benefitting
(free) cash flow
28
Vacation rentals are summer-holiday-driven explaining the seasonal
development of IFRS Revenues and Adj. EBITDA for HomeToGo
Note: 1) Pro forma including Interhome; If not explicitly stated otherwise throughout this presentation the term “revenues” refers to IFRS Revenues
IFRS Revenues peak during summer in Q3…
…also driving quarterly Adj. EBITDA
0
50
100
150
200
Q1
Q2
Q3
Q4
Quarterly pro forma IFRS Revenues development1 in (€M)
2024
2023
2025
(50)
0
50
100
Q1
Q2
Q3
Q4
2024
2023
2025
Quarterly pro forma Adj. EBITDA development1 in (€M)
Other than for SaaS subscription
revenue and parts of the advertising
revenue, revenue is realized and
hosts are paid after the actual
holiday has taken place. Cash is
partially received upfront, especially
with the increased adoption of
HomeToGo Payments, providing an
attractive working capital profile
Driven by marketing spend for B2C
activities and lower vacation activity
Q1 is generally a negative EBITDA
quarter. For Q4 this is mainly driven
by lower vacation activity
29
Record quarterly IFRS Revenues drive significant Adjusted EBITDA improvement
1 Net income (loss) before income taxes, finance income/finance expenses, depreciation and amortization adjusted for expenses for share-based compensation and one-off items.
2 Margin in % of IFRS Revenues.
Booking Revenues
in €M
IFRS Revenues
in €M
Adjusted EBITDA1
(Margin2)
in €M
1
2
3
62.7
73.0
+17%
Q3 2025
Q3 2024
209.8
226.7
+8%
9M 2025
9M 2024
87.4
108.1
Q3 2025
Q3 2024
+24%
176.7
201.2
+14%
9M 2025
9M 2024
16.8
22.0
9M 2025
9M 2024
9.5%
10.9%
+31%
35.9
43.0
Q3 2025
Q3 2024
41.0%
39.7%
+20%
30
HomeToGo_PRO drives revenue growth while Marketplace profitability surges
Booking Revenues
in €M
226.7
+8%
9M/25
9M/24
209.8
96.6
(+2%)
Booking
(Onsite)
Advertising
Subscriptions
Volume-based
58.2
(-7%)
19.0 (+14%)
60.8
(+40%)
62.8
94.3
16.7
43.5
IFRS Revenues
in €M
201.2
+14%
9M/25
9M/24
176.7
76.1
(+2%)
Booking
(Onsite)
Advertising
Subscriptions
Volume-based
51.2
(-4%)
19.0 (+14%)
37.8
16.6
74.6
53.5
Adjusted EBITDA
in €M
22.0
+31%
9M/25
9M/24
16.8
10.6
12.0
(+14%)
(7.5)
Intercompany
consolidation
(8.0)
(5.8)
Intercompany
consolidation
(6.9)
1
2
3
6.2
10.0
(+60%)
61.9
(+64%)
31
HomeToGo_PRO drives Group’s double-digit topline and profitability growth in Q3/25
Booking Revenues
in €M
73.0
+17%
Q3/25
Q3/24
62.7
29.0
(+6%)
Booking
(Onsite)
Advertising
Subscriptions
Volume-based
11.4
(-33%)
6.9 (+28%)
27.9
(+92%)
17.1
27.4
5.4
14.5
IFRS Revenues
in €M
108.1
+24%
Q3/25
Q3/24
87.4
40.9
(+6%)
Booking
(Onsite)
Advertising
Subscriptions
Volume-based
20.8
(-13%)
6.8 (+26%)
22.4
5.4
38.8
24.1
Adjusted EBITDA
in €M
43.0
+20%
Q3/25
Q3/24
35.8
(1.7)
Intercompany
consolidation
(2.2)
(3.2)
Intercompany
consolidation
(4.6)
1
2
3
29.7
30.0
(+1%)
6.2
44.1
(+97%)
13.0
(+109%)
35.9
32
HomeToGo Marketplace maintains a strong Onsite Take Rate
Increasing Onsite Take Rate1
32
1) Onsite Take Rate is the margin realized on the gross booking amount on the Marketplace and is defined as Booking Revenues from Booking (Onsite) divided by GBV from Booking (Onsite);
2) Onsite Share is defined as the ratio of Booking Revenues from Bookings (Onsite) to Booking Revenues from the Marketplace segment that measures the penetration of our Partner base with our Onsite booking
product.
Q3/24
Q3/25
13.5%
13.0%
Development of Onsite Take Rate1
Jan/23
Sep/23
Jan/24
Sep/24
12.5%
15%
10%
Jan/25
Sep/25
+0.5pp
33
Basket size for bookings on our Marketplace continues to grow in our core DACH market
Basket size evolution
1,000€
500€
1,500€
Q3/25 overall
basket size:
€917
(+2% YoY)
Q3/25
DACH
Rest of
Europe
North
America
w/o short-
trip business
€810
(+4%
YoY)
€1,158
(+6%
YoY)
€993
(-2%
YoY)
€1,476
(-8%
YoY)
Regional Booking Revenues share1
Q3/25
1) HomeToGo Group excl. Interhome
DACH
70% (+6pp YoY)
Rest of Europe
20% (-3pp YoY)
North America
10% (-3pp YoY)
Rest of World
<1% (±0pp YoY)
We currently do not see any negative impact from the changing consumer sentiment in our DACH booking KPIs
Q3/24
DACH
Rest of
Europe
North
America
w/o short-
trip business
€777
€1,093
€1,008
€1,605
€902
34
Operating CF2
(21)
Financing CF
and other
changes3
Investing CF
Cash & cash
equivalents
Q3/254
Cash & cash
equivalents
Q2/25
in €M,
rounded
Sequential decrease in cash position due to timing of first time consolidation of Interhome and
payment of purchase price
1) Both Q2/25 and Q3/25 liquidity include investments into other highly liquid short-term financial assets, i.e. money market funds and traveler advance payments. The latter represent an amount of €15.0M
at the end of Q3/25.
2) Net operating cash flow includes net payments made in the amount of €19.4M (Q3/24: cash inflows of €16.6M) for traveler advance payments collected as part of payment services for hosts.
3) Includes financing cash flow and effect of exchange rate on cash and cash equivalents.
4) Q3/25 cash & cash equivalents include cash of €9.6M that is restricted due to statutory requirements.
(89)
74
116
152
35
ALL vested share-based compensation claims can easily be covered by
treasury shares
Max. number of treasury shares needed to settle ALL
currently vested VSOP (pre-IPO) and ALL currently
vested LTI (RSU and VSO)1
Currently available
treasury shares
3.8M
1 EUR
Share
price
3 EUR
4 EUR
5 EUR
~2.2M RSU
2.3M
6.9M
VSO
2.2M
4.4M
6.6M
9.0M
153K
As of September
30, 2025
1) Granted as of 30 September 2025. Assumptions: All eligible employees exercise their vested entitlements; Legacy VSOP without hurdle options (€12.00 / €14.00),
RSU = restricted stock units, VSO = virtual stock options
4.4M
2 EUR
2.3M
36
The HomeToGo Share
Shareholder Structure1
Share Information
Ticker symbol
HTG
Type of Shares
Class A Shares (Public Shares)
and Class B Shares (Founder Shares)
Stock Exchange
Frankfurt Stock Exchange
Market Segment
Regulated Market (Prime Standard)
of the Frankfurt Stock Exchange
First Day of Trading
September 22, 2021
Total Number of
Shares
Outstanding
173,641,858
(169,058,525 Class A Shares and
4,583,333 Class B Shares)
Total Number of
Issued Shares
180,263,982
(175,680,649 Class A Shares and
4,583,333 Class B Shares)
Issued Share
Capital
€ 3,461,068.45
HTG Insight IX S.à r.l.: 12.0%
AOC Fox S.à r.l.: 10.2%
Acton GmbH & Co.
Heureka II KG: 6.1%
Janus Henderson Group Plc:
4.8%
Management Board: 5.5%
Treasury Shares: 2.5%
Free Float: 44.0%
Klaus Hommels2:
8.6%
DN Capital: 6.3%
1) As of September 30, 2025, as known to the Company; percentage figures are rounded to the nearest decimal
2) Incl. ANXA Holding PTE and Lakestar II. 11.5% if Class B Warrants are included in the calculation
37
Consolidated statutory income statement for HomeToGo SE
Income Statement
€K
FY22
(audited)
FY23
(audited)
FY24
(audited)
9M-24
9M-25
IFRS Revenues
146,839
162,033
212,278
176,716
201,248
Cost of revenues
(12,202)
(9,105)
(13,062)
(5,796)
(17,684)
Product development and operations
(28,678)
(35,546)
(40,723)
(31,177)
(31,080)
Marketing and sales
(126,284)
(113,392)
(142,121)
(112,938)
(123,030)
General and administrative
(47,851)
(36,344)
(46,285)
(33,497)
(36,226)
Other expenses
(1,160)
(1,050)
(1,284)
(830)
(1,955)
Other income
3,671
2,062
1,506
1,573
1,984
Operating profit/ (loss)
(65,665)
(31,342)
(29,691)
(5,948)
(6,743)
Finance income
8,822
4,066
6,662
2,709
4,775
Finance expenses
(1,894)
(800)
(4,385)
(1,604)
(6,503)
Profit (loss) before tax
(58,738)
(28,075)
(27,414)
(4,844)
(8,472)
Income tax expenses
5,239
(206)
(665)
(2,298)
(2,922)
Net profit/ (loss)
(53,499)
(28,281)
(28,079)
(7,142)
(11,393)
Depreciation and amortization
12,974
12,013
19,896
7,729
13,227
EBITDA
(52,691)
(19,329)
(9,795)
1,781
6,485
EBIT
(65,665)
(31,342)
(29,691)
(5,948)
(6,743)
Closing of the Interhome acquisition
took place on 28 August 2025, after
which Interhome was fully consolidated
38
Shortened Profit and Loss Statement Pro-Forma Combined
(after Intercompany Consolidation)
in € thousand
Q1/23
Q2/23
Q3/23
Q4/23
Q1/24
Q2/24
Q3/24
Q4/24
Q1/25
Q2/25
Q3/25
IFRS Revenues
43,666
80,851
158,468
40,893
62,549
93,218
176,603
50,915
59,041
101,329
179,741
Cost of revenues
(14,018)
(19,065)
(27,836)
(14,219)
(15,821)
(19,964)
(29,824)
(15,869)
(16,227)
(22,735)
(30,627)
Gross profit
29,648
61,786
130,632
26,674
46,728
73,254
146,780
35,047
42,814
78,594
149,115
Product development
and operations
(10,215)
(11,744)
(11,008)
(13,811)
(11,655)
(14,013)
(13,228)
(13,096)
(12,646)
(12,706)
(13,803)
Marketing and sales
(41,309)
(37,633)
(48,563)
(18,037)
(48,992)
(43,757)
(52,358)
(27,718)
(53,073)
(43,917)
(50,593)
General and
administrative
(8,151)
(8,203)
(9,748)
(9,629)
(11,134)
(10,303)
(11,877)
(9,049)
(12,439)
(10,540)
(10,829)
Other expenses
(784)
(921)
(1,175)
489
(3,335)
(408)
(1,543)
(1,284)
(991)
(1,048)
(1,097)
Other income
633
1,469
1,380
2,744
724
1,622
1,667
776
2,337
1,205
595
Adjusted EBITDA
(30,178)
4,754
61,517
(11,570)
(27,664)
6,395
69,441
(15,325)
(33,998)
11,587
73,387
Adjusted EBITDA margin
(69.1)%
5.9%
38.8%
(28.3)%
(44.2)%
6.9%
39.3%
(30.1)%
(57.6)%
11.4%
40.8%
+
39
Impact from first-time Consolidation of Interhome on Group PnL
in € thousand
Q3/24 HTG
(standalone)
Q3/25 HTG
(standalone)
Interhome
contribution
(28.8. - 30.9.2025)
Combined
Consolidation
Q3/25
HTG Group
IFRS Revenues
87,383
89,658
19,075
108,732
(642)
108,090
Cost of revenues(1)(2)
(2,336)
(3,350)
(7,309)
(10,660)
—
(10,660)
Gross profit
85,047
86,307
11,765
98,072
(642)
97,431
Product development and
operations(2)
(8,728)
(8,578)
(1,682)
(10,260)
—
(10,260)
Marketing and sales(2)
(33,414)
(31,752)
(4,712)
(36,464)
642
(35,822)
General and administrative(2)
(7,384)
(6,804)
(1,116)
(7,920)
—
(7,920)
Other expenses
(362)
(597)
(234)
(831)
—
(831)
Other income
705
249
115
364
—
364
Adjusted EBITDA
35,864
38,824
4,137
42,961
—
42,961
Adjusted EBITDA Margin
41.0%
43.3%
21.7%
39.5%
0.2%
39.7%
1) Prior period numbers have been retrospectively adjusted due to reclassification of Adyen charges and cleaning services from G&A, Product development and operations respectively to cost of revenues.
2) Adjusted for depreciation & amortization, share-based compensation and one-off items.
40
Consolidated statutory balance sheet for HomeToGo SE
Assets
€K
FY22
(audited)
FY23
(audited)
FY24
(audited)
Sep 30 2024
Sep 30 2025
Non-current assets
Intangible assets
138,404
140,283
241,522
235,669
474,977
Fixed assets
15,023
13,777
12,377
13,803
33,429
Financial assets
5,504
5,467
10,708
10,863
10,067
Total non-current assets
158,931
159,527
264,607
260,335
518,473
Other non-current assets
Deferred taxes
-
-
200
520
192
Trade receivables
-
-
-
-
-
Income tax receivables
95
108
113
57
74
Other non-current assets
143
228
169
109
2,525
Total other non-current assets
238
336
482
686
2,791
Current assets
Trade receivables
14,466
13,515
18,143
39,376
43,322
Income tax receivables
1,622
1,767
4,112
1,667
4,670
Financial assets
51,778
33,567
16,381
17,935
2,016
Cash and cash equivalents
112,050
108,953
70,790
77,850
115,503
Other current assets
5,533
6,290
6,251
5,442
11,251
Total current assets
185,449
164,092
115,677
142,271
176,762
Total assets
344,618
323,955
380,766
403,291
698,027
Closing of the Interhome acquisition
took place on 28 August 2025, after
which Interhome was fully consolidated
41
Consolidated statutory balance sheet for HomeToGo SE
Equity & liabilities
€K
FY22
(audited)
FY23
(audited)
FY24
(audited)
Sep 30 2024
Sep 30 2025
Shareholders equity
Subscribed capital
2,441
2,441
2,441
2,441
3,461
Capital reserve
519,032
523,991
528,002
528,228
614,333
Share-based payments reserve
85,638
96,159
106,815
105,243
114,812
Retained earnings
(343,174)
(371,456)
(402,250)
(381,891)
(413,659)
Other equity components
(240)
(1,015)
(637)
(752)
(727)
Equity of the owners of the parent company
263,697
250,121
234,371
253,270
318,219
Non-controlling interests
-
-
32,852
33,434
32,990
Total equity
263,697
250,120
267,223
286,704
351,210
Non-current liabilities
Deferred taxes
7,930
6,761
19,477
5,787
16,999
Borrowings
5,631
1,730
68
198
49,060
Other financial liabilities
15,517
12,194
18,926
30,197
90,994
Provisions
518
539
550
548
1,450
Other liabilities
417
1,122
886
713
4,232
Total non-current liabilities
30,013
22,346
39,907
37,442
162,735
Current liabilities
Trade payables
12,544
8,875
18,107
19,032
73,188
Tax liabilities
3,993
3,037
4,796
3,614
13,435
Borrowings
2,844
2,783
109
2,457
22,821
Other financial liabilities
10,057
13,550
26,809
28,727
25,923
Provisions
1,645
2,338
1,340
3,171
1,778
Other liabilities
19,824
20,903
22,474
22,145
46,938
Total current liabilities
50,907
51,486
73,635
79,146
184,082
Total equity and liabilities
344,617
323,952
380,765
403,291
698,027
Closing of the Interhome acquisition
took place on 28 August 2025, after
which Interhome was fully consolidated
42
Consolidated statutory cash flow for HomeToGo SE (condensed)
Cash Flow Statement
€K
FY22
(audited)
FY23
(audited)
FY24
(audited)
9M-24
9M-25
Operating profit/ (loss)
(58,738)
(28,075)
(27,414)
(4,844)
(8,472)
Depreciation and amortization of fixed assets
12,974
12,013
19,896
7,729
13,795
Increase / decrease in inventories, accounts receivable as well as other assets
10,261
(1,742)
4,808
(20,596)
(1,862)
Decrease / increase of accounts payables as well as other liabilities
(15,602)
(6,127)
1,858
9,263
(32,338)
Decrease / Increase of provisions
770
697
(2,462)
(982)
175
Paid / refunded income taxes
(750)
(1,687)
(5,355)
(2,882)
(2,128)
Net interest results
(997)
532
773
697
-
Other non-cash operating items
15,732
14,275
8,836
7,729
7,682
Cash flow from operating activities
(36,350)
(10,114)
940
(3,884)
(23,145)
Payment for acquisition of subsidiary, net of cash acquired
(46,199)
114
(37,573)
(31,256)
(90,495)
Payments for property, plant and equipment
(382)
(250)
(502)
(252)
(637)
Payment for intangible assets
(187)
(425)
(1,215)
(766)
(583)
Payments for internally generated intangible assets
(3,828)
(6,576)
(8,990)
(5,629)
(7,402)
Proceeds from sale of property, plant and equipment and intangible assets
(25)
(2)
257
3
3
Proceeds from disposal of property, plant and equipment and intangible assets
-
-
-
-
88
Sale / (Purchase) of Investments
-
-
(558)
(558)
-
Proceeds from (Payments for) financial assets at fair value through profit and loss
50,000
20,000
20,000
20,000
11,890
Cash flow from investment activities
(621)
12,861
(28,581)
(18,458)
(87,136)
Payments from the purchase of own shares
-
(279)
(4,648)
(4,232)
-
Cash receipts from borrowings
-
-
-
-
75,177
Cash payments from loan redemptions
(4,362)
(4,260)
(4,887)
(2,342)
(103)
Payments for the repayment part of the rental and leasing obligations
(891)
(1,103)
(1,031)
(1,006)
(1,252)
Proceeds from new share issuance
-
-
-
-
82,617
Interest and other finance cost paid
-
(1,332)
Cash flow from financing activities
(5,253)
(5,642)
(10,566)
(7,580)
155,108
Changes in cash and cash equivalents
(42,224)
(2,895)
(38,207)
(29,923)
44,827
Effect of exchange rate changes on cash and cash equivalents
1,329
(202)
45
(1,209)
(114)
Cash and cash equivalents at the beginning of the period
152,944
112,050
108,953
108,953
70,790
Cash & cash equivalents at the end of the period
112,049
108,953
70,791
77,850
115,503
Mainly relates to the reversal of
equity-settled share based
compensation (non-cash item)
Cash outflow driven by closing and
consolidation timing of Interhome with
the acquisition closing at peak cash
levels before payments to vacation
rental hosts were made in Q3
43
HomeToGo Investor Relations Contact
HomeToGo GmbH
Pappelallee 78/79
10437 Berlin
IR@hometogo.com
https://ir.hometogo.de/
T: +49 157 501 63731
HomeToGo SE | 9, rue de Bitbourg, L-
1273 Luxembourg
IR@hometogo.com
https://ir.hometogo.de/
Sebastian
Grabert, CFA
Director IR & Corporate Finance
sebastian.grabert@hometogo.com
Carsten
Fricke, CFA
Head of Investor Relations
carsten.fricke@hometogo.com
Team Contact
HQ Office Location
Scan Me
45
Glossary
Core KPIs
IFRS Revenues Revenues according to IFRS accounting policies. IFRS Revenues from booking-related activities are recognized on check-in
date. Revenues from non-booking- related activities are recognized when services are provided click or referral date. IFRS Revenues from
Subscriptions are recognized over time.
Adjusted EBITDA Net income (loss) before
(i) income taxes;
(ii) finance income, finance expenses;
(iii) depreciation and amortization;
adjusted for
(iv) expenses for share-based compensation and
(v) one-off items. One-off items relate to one-time and therefore non-recurring expenses and income outside the normal course of
operational business. Among others those would include for example income and expenses for business combinations and other merger
& acquisitions (M&A) activities, litigation, restructuring, government grants and other items that are not recurring on a regular basis and
thus impede comparison of the underlying operational performance between financial periods.
Free Cash Flow (FCF) Free Cash Flow is defined as net cash from operating activities deducted by capital expenditures defined as net
investment into PPE as well as into intangibles and internally-generated intangible assets.
Reporting segments and revenue activities
Marketplace Our reporting segment Marketplace aggregates all business models and revenue activities that are focused on the traveler
as our customer. Revenues are mainly generated not directly with the traveler, but indirectly with our Partners and comprise revenue
activities from Booking (Onsite) and Advertising.
Booking (Onsite) Revenues from Booking (Onsite) occur when the traveler booking journey is entirely completed on a HomeToGo
Marketplace website. Booking (Onsite) is largely comparable to former CPA Onsite business.
Advertising Revenues from Advertising comprise all activities when the travelers (booking) journey is not entrirely completed on a
HomeToGo Marketplace website Advertising is largely comparable to former CPA Offsite and CPC.
HomeToGo_PRO Our reporting segment HomeToGo_PRO aggregates all business models and revenue activities that are focused on the
supplier of the vacation rental (hosts, property managers, destinations or others) or other (travel) businesses that want to offer vacation
rentals themselves. It comprises revenues from Volume-based services as well as subscriptions that are tailored to enable the direct
supplier or other third party being successful in the vacation rental market. Our Marketplace is partially utilized to promote and monetize
the vacation rentals from our HomeToGo_PRO segment. Inter-segment revenues and expenses are reported as 'Intercompany
consolidation' under 'Group' in our KPI cockpit.
Subscriptions Revenues from Subscriptions result from Software as a Service ('SaaS') and online advertising services for direct suppliers
of vacation rentals who can use these over a determined period - irrespective of the amount of bookings. Accordingly, the related
revenues are recognized over time.
Volume-based Volume-based revenues are consumption-based usage fees for software and other services resulting mainly from the
amount of bookings and services to the direct provider of the vacation rental or other third party.
Further financial KPIs (Non-GAAP)
Booking Revenues Booking Revenues is a non-GAAP operating metric to measure performance that is defined as the net Euro value of
bookings before cancellations generated by transactions on the HomeToGo platforms in a reporting period. Booking Revenues do not
correspond to, and should not be considered as alternative or substitute for IFRS Revenues recognized in accordance with IFRS. Contrary
to IFRS Revenues, Booking Revenues are recorded at the point in time when the booking is made. Revenues from non-booking activities
as included in Advertising or revenues from Subscriptions are considered without any difference in revenue recognition for Booking
Revenues as under IFRS to complement the view.
Further financial KPIs (Non-GAAP, continued)
Gross Booking Value (GBV) GBV is the gross EUR value of bookings on our platform in a reporting period (as reported by our Partners).
GBV is recorded at the time of booking and is not adjusted for cancellations or any other alterations after booking. For Onsite and
Volume-based transactions, GBV includes the booking volume as tracked in the booking confirmation to the traveler. For transactions
reported under Advertising, the GBV is partially provided by the supplier of the property, otherwise it is estimated. For Subscriptions, GBV is
estimated. as well. The estimations are based on traffic or inquiry volumes, expected conversion rates, tracked duration of stay and
tracked price per night. While the product of the two latter ones describe the basket size.
Onsite Take Rate Onsite Take Rate is the margin realized on the gross booking amount on the Marketplace and is defined as Booking
Revenues from Booking (Onsite) divided by GBV from Booking (Onsite).
Onsite Share
Onsite Share is defined as the ratio of Booking Revenues from Bookings (Onsite) to Booking Revenues from the Marketplace segment that
measures the penetration of our Partner base with our onsite booking product.
Booking Revenues Backlog Booking Revenues Backlog comprises Booking Revenues before cancellation generated in the reporting
period or prior with IFRS Revenues recognition based on check-in date after the reporting period.
Cancellation Rate Cancellation Rate reflects the share of Booking Revenues that are cancelled subsequently, however, before being
recognized as IFRS Revenues. This metric is monitored continuously and used for forecasting and budget planning.
Non-financial KPIs
Bookings Bookings represent the number of bookings generated by travelers using the Marketplace and services of HomeToGo PRO.
Booking Basket Size Booking Basket Size is defined as Gross Booking Value per booking before cancellations.It comprises Onsite bookings
and bookings on external websites of Advertising and HomeToGo_PRO services. The Booking Basket Size is the product of the average
daily rate and average length of stay.
Other defined terms
Partners Contracted businesses (such as online travel agencies, tour operators, property managers, other inventory suppliers, software
partners) or private persons that distribute, manage or own accommodations which they directly or indirectly list on HomeToGo Group
platforms.
Repeat Booking Revenues Booking Revenues coming from existing customers, i.e. users that have placed more than one lifetime booking
on brands that operate on HomeToGo’s vacation rental Marketplace technology.
Returning Visitor Clearly identifiable user, e.g. via cookie or login, returning to one of the HomeToGo Group websites. Hence, the user had
at least one lifetime visit before; data excl. Agriturismo, AMIVAC, e-domizil, EscapadaRural, SECRA, Kurz Mal Weg and Kurzurlaub.
AMIVAC
Provides subscription listing services for both homeowners and professional agencies. AMIVAC SAS (Paris, France) is a direct (100%)
subsidiary of HomeToGo GmbH.
GetAway (Kurz Mal Weg and Kurzurlaub)
Two German market leading brands that are offering thematic travel bundles with hotels for short trips. Getaway Travel GmbH (Leipzig,
Germany), Super Urlaub GmbH (Schwerin, Germany) and its Austrian subsidiary Kurzurlaub SHBC GmbH (Wien, Austria) are indirect (51%)
subsidiaries of HomeToGo GmbH.
Interhome
A leading specialist for vacation rentals and supports homeowners in renting and servicing their vacation rentals, being locally available
in the destinations for guests and homeowners. The holding entity of Interhome subgroup, HHD AG (Glattburgg, Switzerland), is a direct
(100%) subsidiary of HomeToGo GmbH.
SECRA
Offers software for hosts, rental agencies and destinations facilitates end-to-end management and marketing services for vacation
rentals. SECRA Bookings GmbH (Sierksdorf, Germany) is a direct (100%) subsidiary of HomeToGo GmbH.
Smoobu
All-in-one SaaS solution that connects self-service hosts more easily to partners. Smoobu GmbH (Berlin, Germany)
is a direct (100%) subsidiary of HomeToGo GmbH.
46
Disclaimer
Forward-Looking Statements
This Presentation contains certain forward-looking statements, including statements regarding HomeToGo’s future business and financial performance. These forward-looking statements
generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” plan,” “may,” “should,” “will,” “would,” “will be,” “will
continue,” “will likely result,” and similar expressions. These forward-looking statements reflect, at the time made, HomeToGo’s beliefs, intentions and current targets/aims concerning, among
other things, HomeToGo’s results of operations, financial condition, liquidity, prospects, growth and strategies. Forward-looking statements include statements regarding: objectives, goals,
strategies, outlook and growth prospects; future plans, events or performance and potential for future growth; liquidity, capital resources and capital expenditures; economic outlook and
industry trends; developments of HomeToGo’s markets; the impact of regulatory initiatives; and the strength of HomeToGo’s competitors. Forward-looking statements involve risks and
uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The forward-looking statements in the Presentation are based upon various
assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in HomeToGo’s
records and other data available from third parties. Although HomeToGo believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant
known and unknown risks, uncertainties, contingencies and other important factors which are difficult or impossible to predict and are beyond its control. Forward-looking statements are not
guarantees of future performance and such risks, uncertainties, contingencies and other important factors could cause the actual outcomes and the results of operations, financial condition
and liquidity of HomeToGo or the industry to differ materially from those results expressed or implied in the Presentation by such forward-looking statements. No representation or warranty is
made that any of these forward-looking statements or forecasts will come to pass or that any forecast result will be achieved. Undue influence should not be given to, and no reliance should be
placed on, any forward-looking statement. No statement in the Presentation is intended to be nor may be construed as a profit forecast. It is up to the recipient to make its own assessment of
the validity of any forward-looking statements and assumptions. No liability whatsoever is accepted by HomeToGo or any of HomeToGo’s Representatives or any other person in respect of the
achievement of such forward-looking statements and assumptions.
Use of Non-IFRS Measures
The Presentation includes certain financial measures (including on a forward-looking basis) that have not been prepared in accordance with International Financial Reporting Standards as
adopted by the International Accounting Standards Board (“IFRS”). These non-IFRS measures are an addition, and not a substitute for or superior to, measures of financial performance prepared
in accordance with IFRS and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with IFRS. HomeToGo
believes that these non-IFRS measures of financial results (including on a forward-looking basis) provide useful supplemental information to investors about HomeToGo. These projections are
for illustrative purposes and should not be relied upon as being necessarily indicative of future results. Metrics that are considered non-IFRS financial measures are presented on a non-IFRS basis
without reconciliations of such forward looking non-IFRS measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. They
are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded and included in determining these non-IFRS
financial measures. In order to compensate for these limitations, management presents non-IFRS financial measures in connection with IFRS results. In addition, other companies may calculate
non-IFRS measures differently, or may use other measures to calculate their financial performance, and therefore, HomeToGo’s non-IFRS measures may not be directly comparable to similarly
titled measures of other companies.
Financial Information
Quarterly financial information is unaudited and may be subject to change.