Note that the content is AI-generated and might contain mistakes. Generation might take some time.
If AI keeps you waiting, feel free to play the mini-game below in the meantime!
Presentation Q3 2025
6 November 2025
Disclaimer
This presentation has been produced by Eidesvik Offshore ASA (the "Company") based on information which is publicly available. This presentation is for
information purposes only. Further to the aforementioned, this presentation is the result of an effort of the Company to present certain information which
the Company has deemed relevant in an accessible format. The presentation is not intended to contain an exhaustive overview of the Company's present
or future financial condition and there are several other facts and circumstances relevant to the Company and its present and future financial condition
that has not been included in the this presentation. No representation or warranty (express or implied) is made or intended to be made as to the accuracy
or completeness of any or all of the information contained herein and it should not be relied upon as such. The recipient of this presentation
acknowledges that it will be solely responsible for its own assessment of the information.
This presentation contains forward-looking statements. Such forward-looking statements give the Company's current expectations and projections
relating to its financial condition, the market in which it operates and the future performance of the Company. Such forward-looking statements involve
known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results,
performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-
looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company’s present and future business
strategies and the environment in which it will operate in the future.
Neither the Company's nor any of its affiliates (nor any department in any of those entities), nor any such person’s directors, officers, employees, advisors
or representatives (collectively the "Representatives"), in any capacity, shall have any liability whatsoever arising directly or indirectly from the use of this
presentation, including (but not limited to) as a result of any liability for errors, inaccuracies, omissions or misleading statements in this presentation.
Financial highlights / Q3 2025
P&L key figures Q3 2025 vs. Q3 2024
Balance sheet key figures Q3 2025 vs. FY 2024
MNOK
205 (207)
in freight revenue
MNOK
3 280 (2 922)
in total backlog incl. share
of JV
MNOK
88 (97)
in adj. EBITDA
43% (47%)
in adj. EBITDA margin
MNOK
2 995 (2 937)
in assets
MNOK
291 (396)
in cash
MNOK
512 (499)
in NIBD
64% (62%)
in equity ratio
Business update / Q3 2025
•
Eidesvik Offshore ASA paid dividend of NOK 0.30 per share
5 September 2025
Subsequent events:
•
Aker BP ASA has declared an option to extend the contract for the
supply vessel Viking Lady. The contract extension runs from February
2026 in direct continuation of the current contract, extending the firm
period to end February 2027
•
In addition, Aker BP ASA has extended the firm period for the supply
vessel Viking Prince with approximately three months, to end of
February 2026
•
Newbuild Viking Vigor who was originally expected to be delivered
April 2026 is unfortunately delayed due to slow progression at the
yard. New estimated delivery date is Q3 2026
Operational update / Q3 2025
•
Fleet utilisation in Q3 2025 was close to 100% in
both segments
•
Unfortunately, we have had one LTIs during the
quarter
Contract backlog / Q3 2025
MNOK
3 280
Contract backlog incl. share of JV*
Renewable backlog as share of total
backlog**
Fixed backlog from renewables projects as share of
total backlog
Renewable backlog
Other
* Does not include variable contractual mechanism, 100% utilisation. Including all new contracts per 4 November 2025.
** Assumes TBN “Viking Vigor” (hull 71) and hull 76 (newbuild) to operate 50/50 in the subsea and offshore renewables space
38%
62%
Total fixed backlog
Renewable backlog
Other
185
610
762
1 723
0
200
400
600
800
1 000
1 200
1 400
1 600
1 800
2 000
2025
2026
2027
From 2028
mNOK
Consolidted incl. share of JV's
Contract coverage incl. JV / Q3 2025
90%
67%
60%
64%
64%
64%
64%
58%
58%
58%
58%
54%
50%
42%
33%
33%
90%
67%
60%
64%
64%
54%
50%
50%
50%
39%
33%
33%
33%
33%
25%
25%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Q4 2025
Q1 2026
Q2 2026
Q3 2026
Q4 2026
Q1 2027
Q2 2027
Q3 2027
Q4 2027
Q1 2028
Q2 2028
Q3 2028
Q4 2028
Q1 2029
Q2 2029
Q3 2029
Contract coverage incl JV
Option
Firm
1
2
3
Market update – fundamentals remains positive
Subsea/Renewables: Record high backlog for EPC contractors, although lag in securing suitable vessel
tonnage. Rates stabilising. Continued high activity expected.
Supply: Current NCS market is highly volatile with limited fixtures, but 2026 and 2027 expected to improve due
to increased activity levels
Long-term fundamentals remain sound, unpredictability continues to influence the market in the short term
87,6
96,5
43%
47%
Q3 2025
Q3 2024
Adj. EBITDA
204,6
207,1
Q3 2025
Q3 2024
Freight revenue
Q3 2025 financial results
* Unaudited
-1%
-9%
• Flat freight revenue (-1%) and reduced adj. EBITDA (-9%) due to Q3 2024
including a profit allocation compensation for one of our vessels. YTD figures,
adjusted for other income, is increased by 5% and 2% respectively
• OPEX compared to Q3 2024 is affected by general salary increases and
unplanned repairs for several of our vessels
Financial results (NOK1000)
Q3 2025
Q3 2024 Q2 2025
YTD2025
YTD2024
FY2024
Freight revenue
204,6
-1 %
207,1
198,5
601,9
572,6
759,4
Other income
0,0
0,0
0,0
0,0
15,7
15,7
Total Revenue
204,6
207,1
198,5
601,9
588,3
775,1
EBITDA
87,6
96,5
76,4
236,2
246,5
304,2
EBITDA adj. for sale gains and other
87,6
-9 %
96,5
76,4
236,2
230,8
288,4
Adjusted EBITDA margin
42,8 %
46,6 %
38 %
39 %
40 %
38 %
Result from JVs and associated
0,2
-1,1
-0,7
-2,5
0,5
0,8
Operating result
41,0
48,6
29,1
92,7
113,6
124,3
Operating result adj. for impairment and gain on sale
41,0
48,6
29,1
92,7
97,8
108,6
Pre-tax result
44,9
44,2
30,1
104,3
94,7
106,0
Supply
Subsea/
Renewables
Segment performance
•
Increased revenue due to minor rate
adjustments
•
EBITDA increased NOK 1.4 million,
where margin remained stable on 43%
•
Utilisation was close to 100% in both Q3
2025 and Q3 2024
EBITDA Q3 2025 vs. Q3 2024
•
A decrease in revenue of NOK 6.1 million
due to a positive profit allocation in Q3 2024
•
EBITDA decreased with NOK 11.7 million
due to revenue impact and cost inflation,
where margin decreased from 54% to 46%
•
Utilisation was close to 100% compared to
99%
* Consolidated Viking Reach, Seven Viking included with 50%.
0%
10%
20%
30%
40%
50%
60%
100,0
102,0
104,0
106,0
108,0
110,0
112,0
114,0
Supply
Subsea/Renewables
EBITDA margin
NOK million
Revenue & EBITDA margin
(incl. share of JV*)
Q3 2025
Q3 2024
EBITDA margin Q3 2025
EBITDA margin Q3 2024
Balance sheet
Comments for the year
• Non-current assets increased from year end, mainly due to
payments related to the newbuild contract
• Cash balance reduced due to the above
• Strong equity ratio of 64%
• Net interest-bearing debt of NOK 512 million, an increase
mainly due to payment of yard instalment
• Current NIBD/EBITDA is 1.5x**
** Adjusted last twelve months, excluding IFRS 16
* Unaudited
Balance Sheet (NOK1000)
30.09.2025*
31.12.2024
Total non-current assets
2 447
2 316
Cash and cash equivalents
291
396
Other current assets
257
226
Total assets
2 995
2 937
Equity
1 908
1 827
Equity ratio
64 %
62 %
Non-current liabilites
676
764
Current liabilites
411
347
Total equity and liabilites
2 995
2 937
64%
62%
74%
71%
0%
20%
40%
60%
80%
100%
Q3 2025
FY2024
Equity ratio
Debt ratio
Vessels
Cash
Other assets
395,8
197,8
- 271,9
- 31,2
Cash 31.12.2024
EBITDA / WC
CAPEX
Financing
Cash 30.09.2025*
NOK 1000
0
100
200
300
400
500
600
700
Cash flow YTD Q3 2025
Operating NOK 197.8 million
The decrease compared to YTD 2024 is
mainly related to movement in working
capital
Investing NOK -271.9 million
Investment in vessels under construction
Financing NOK -31.2 million
Payment of dividend, instalments and
interests, offset by contribution from other
interests in the second newbuild.
* Unaudited
290,5
1
2
4
3
5
Highlights summary
Optimal operational performance
PSV contracts renewal
Long-term positive outlook in both segments
Delayed newbuild, but favorable pricing and positive market
Growth story remains combined with dividend to
shareholders
Contact details
CEO - Helga Cotgrove
+47 90 73 52 46
VP IR - Sindre Stovner
+47 91 78 64 31
investor.relations@eidesvik.no
Q&A
Appendix
Company overview
PS
V
16
VESSELS
437
EMPLOYEES
SUPPLY
SUBSEA
Green PSV
•
Strengthen our position as the market
leader within green PSV
Subsea
•
Actively seek partnerships that will create
new business opportunities
Offshore Renewables
•
Increase footprint in segment, focus on
long-term profitable contracts
Key words for future projects
•
Long-term partnerships and long-term
positive cash flows
STRATEGY
OFFSHORE
RENEWABLES
SEGMENTS
THE COMPANY
* Whereof two under construction and one is
under building supervision
* Number of employees end of FY2024
LNG Dual Fuel
Battery Hybrid
NS Frayja (management)
NS Orla (management)
Viking Neptun (management)
Viking Energy
Viking Prince
Viking Princess
Viking Lady
Viking Avant
Viking Queen
Supply
Methanol Dual Fuel
TBN (delivery 2025)
(management)
TBN (delivery spring 2027)
Viking Wind Power
Subsea Viking
Seven Viking
Viking Reach
Subsea / Offshore Renewables
TBN «Viking Vigor»
(delivery Q3 2026)
Energy transition fleet
Contract status
Vessel
Q4 2025
Q1 2026
Q2 2026
Q3 2026
Q4 2026
Q1 2027
Q2 2027
Q3 2027
Q4 2027
Q1 2028
Q2 2028
Q3 2028
Seven Viking
Viking Reach
Subsea Viking
Viking Wind Power
TBN I "Viking Vigor"
TBN II
Viking Queen
Viking Lady
Viking Princess
Viking Prince
Viking Energy
Viking Avant
Firm
Options
Under construction
30
121
121
97
193
30
0
100
200
300
2025
2026
2027
2028
After 2028
Million NOK
Instalments
Balloons
Debt maturity profile 30 September 2025
In addition, Eidesvik Agalas AS has drawn EUR 13.8 million on its construction loan per Q3 2025. This loan is not included in the diagram above.
Financial development
• High utilisation and slightly higher adj. EBITDA YTD 2025 compared to
same period last year
• Key metrics such as equity ratio, LTV and NIBD/adj. EBITDA are among
the industry healthiest
* Adjusted for gain on sale, other income and reversal of impairments
** LTV Q3 2025 is based on broker values per 30.06.2025
*** Adjusted last twelve months, excluding IFRS 16
FY2022
FY2023
FY2024
YTD 2025
Utilisation
95 %
94 %
96 %
99 %
Revenue (NOKm)
919
772
775
602
Adj. Revenue (NOKm)
635
699
759
602
EBITDA (NOKm)
494
334
304
236
EBITDA margin
54 %
43 %
39 %
39 %
Adj. EBITDA (NOKm)
210
261
288
236
Adj. EBITDA margin
33 %
37 %
38 %
39 %
EBIT
551
577
124
93
Adj. EBIT*
58
95
109
93
Equity Ratio
40 %
59 %
62 %
64 %
GIBD (NOKm)
1 197
876
894
802
LTV**
0,66
0,40
0,37
0,33
NIBD/adj. EBITDA***
2,5x
1,4x
1,5x
1,5x
210
261
288
236
33%
37%
38%
39%
30%
31%
32%
33%
34%
35%
36%
37%
38%
39%
40%
0,0
50,0
100,0
150,0
200,0
250,0
300,0
350,0
FY2022
FY2023
FY2024
YTD 2025
Adj. EBITDA margin
Adj. EBITDA (NOK million)
Adjusted EBITDA
2,5x
1,4x
1,5x
1,5x
FY2022
FY2023
FY2024
YTD 2025
NIBD/adj. EBITDA