Disclosure Devil - Summary

Generating summary...
Search for other documents Purchase a Token
Note that the content is AI-generated and might contain mistakes. Generation might take some time.

If AI keeps you waiting, feel free to play the mini-game below in the meantime!

Investor presentation Q3 2025 Solid growth in loans: 6,3 % last 12 months Transferred loans to SB1 Boligkreditt reduces net interest income: NOK 394 mill (NOK 405 mill.) Result from financial instruments: NOK 106 mill. (NOK 222 mill.) Impairment loss: NOK 8 mill. (gain of NOK 5 mill.) Strong liquidity and solidity: • LCR 180 % (152 %) • Core Tier 1 Capital adequacy ratio: 18,4 % (17,5 %) Return on equity: 15,8% p.a. (24,1 % p.a.) (Figures in brackets are for the same period last year) Profit per equity certificate (consolidated): NOK 12,59 (NOK 19,05) Headlines Q3 2025 Financial target figures 2025 Return on equity Cost/income ratio (ex financial income) Core Tier 1 capital adequacy ratio* Dividend payout ratio > 11 % < 40 % > 16,5% ≥ 50 % 15,8 % 39,4 % 18,4 % 98,3 % Target figures Q3 2025 *Dividend payout ratio is calculated as total dividend allocated to ECC owners divided by the share of net profit allocated to ECC owners. The stated dividend payout ratio is the divdidend distrubuted in 2025 as a percentage of the available profit for 2024 12,5 % 38,7 % 18,4 % 98,3 % Status pr. 30.09.2025 Development important key figures Cost/income ratio Impairment loss Core Tier 1 capital adequacy ratio Return on equity after tax 27,1 % 58,2 % 39,4 % 36,3 % 31,9 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 -0,01 % 0,02 % 0,04 % 0,02 % 0,01 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 24,1 % 5,4 % 9,9 % 11,8 % 15,8 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 17,5 % 17,1 % 17,3 % 19,3 % 18,4 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Net interest income affected by loans transferred to SpareBank 1 Boligkreditt Net interest income in NOK million Net interest income as a percentage of average total assets The change in net interest income is affected by the fact that since December 2024 the bank has transferred NOK 9,2 billion in loans to SpareBank 1 Boligkreditt. A new interest rate change was announced in September 2025. The interest rate change will take effect during the fourth quarter of 2025 Net interest income in NOK million and as a precentage of average total assets 405 401 388 380 394 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 2,11 2,07 2,04 2,03 2,10 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Good lending and deposit growth to the Retail Market Loans Retail Market Deposits Retail Market * The figures for loans includes loans transferred to SpareBank 1 Boligkreditt. Lower interest rates and increased purchasing power have led to higher activity and credit growth in the retail market 50,5 50,9 51,5 52,7 53,5 4,6 % 4,5 % 5,0 % 6,0 % 6,0 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 NOK billion 12 months growth in % 22,6 22,8 23,4 24,5 24,2 5,1 % 5,3 % 5,7 % 6,1 % 7,0 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 NOK billion 12 months growth in % Strong deposit growth, but redueced demand for loans Loans Corporate Market Deposits Corporate Market 15,6 16,3 16,3 16,7 16,7 2,5 % 4,2 % 7,4 % 9,0 % 7,1 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 NOK billion 12 months growth in % 15,4 15,7 15,6 16,3 16,7 3,8 % 11,7 % 3,4 % 10,2 % 8,6 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 NOK billion 12 months growth in % Customer margin Lending margins Deposit margins Shows deposit and lending rates for deposits and loans from customers measured against 3 months Nibor. The graph includes both deposits and loans with floating and fixed interest rates. Deposits and loans in foreign currency are not included. 2,61 2,45 2,64 2,54 2,66 0,91 0,89 1,03 0,95 1,14 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Corporate Market Retail Market 1,38 1,27 1,08 0,90 0,84 1,67 1,61 1,35 1,41 1,20 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Corporate Market Retail Market 15 9 12 16 19 5 7 7 5 6 5 5 7 7 7 3 8 8 8 8 8 12 7 9 9 8 6 7 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Payment services Security trading Insurance services Commission SB1 Boligkreditt AS Estate agency Other income Other income Figures for the quarter in NOK mill. The increase in income is due to commission from loans transferred to SpareBank 1 Boligkreditt. Positive development in income from the sale of insurance products and payment services. 54 42 38 45 55 157 2 5 20 21 -4 -27 -26 -37 58 5 4 4 4 5 64 6 14 27 22 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Net gains/losses on shares Net gains/losses interest prod. Net gains/losses foreign currency Net result from ownership interests in joint venture Financial investments Good results from long-term investments in shares and ownership interest in jointly controlled entities. The result for the third quarter last year was particularly strong due to the realization of shares in Frende Holding and the revaluation of Samarbeidende Sparebanker Figures for the quarter in NOK mill. 14 3 106 -15 222 High operating expenses Operating expenses Operating expenses as a percentage of total income Cost reduction of 2,5% compared to the same quarter last year. A cost-reduction program has been established in order to ensure that our operations remain cost-efficient in the future, and in the fourth quarter, a voluntary redundancy package round will be conducted, aiming to reduce staffing by at least 20 full-time equivalents. Figures for the quarter in NOK mill. 181 247 169 163 177 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 27,1 % 58,2 % 39,4 % 36,3 % 31,9 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 50 40 49 46 44 124 113 105 109 111 115 128 111 117 176 6 6 0,44% 0,43% 0,44% 0,45% 0,56% Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Step 1 Step 2 Step 3 Impairment provisions fixed-rate I % av brutto utlån Loan losses Impairments Impairment provisions, per step Net losses on individually assessed commitments amount to NOK 17 million, and the model- based loss provisions have been reduced by NOK 9 million. Figures for the quarter in NOK mill. 289 281 271 279 339 -5 16 26 10 8 -0,01 % 0,02 % 0,04 % 0,02 % 0,01 % -60 -40 -20 0 20 40 60 80 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Tap resultatført As a % of gross lending Good result Profit after taxation Return on equity after tax Good growth and solid development in financial items result in a good outcome for the quarter. The third quarter of 2024 was particularly strong, partly due to the sale of shares in Frende Holding Figures for the quarter in NOK mill. Return on equity is calculated based on average equity. excl. hybrid capital. 431 107 183 219 290 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 24,1 % 5,4 % 9,9 % 11,8 % 15,8 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 The credit risk in the Retail Market is assessed as low Gross lending RM in % distributed per step Loans to the RM in default >90 days ** Most of our personal customers have good control of their finances, and we consider the Bank’s credit risk in the Retail Market to be low. *From the first quarter of 2025, the bank has adopted SpareBank 1’s model for IFRS9 and SpareBank 1’s models for PD, LGD and EAD that are included in IFRS 9 models. This has led to a reduction in commitments defined as significantly cedit-impaired and this leads to an increases in stage 1 and a reduction in stage 2 compared to last year. ** The transfer of loans to SpareBank 1 Boligkreditt explains part of the increase in the share of non-preforming loans. If we had included the transferred loans, the share of non-preforming loans would have been 0,29 %. * 88,3 % 88,2 % 93,3 % 94,0 % 94,1 % 10,9 % 11,0 % 6,0 % 5,2 % 5,1 % 0,8 % 0,8 % 0,7 % 0,8 % 0,8 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Step 1 Step 2 Step 3 0,22 % 0,27 % 0,27 % 0,38 % 0,35 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 The credit risk in the Corporate Market is moderate Gross lending CM in % distributed per step Loans to the CM in default > 90 days * * From the first quarter of 2025, the bank has adopted SpareBank 1’s model for IFRS9 and SpareBank 1’s models for PD, LGD and EAD that are included in IFRS 9 models. This has led to a reduction in commitments defined as significantly cedit-impaired and this leads to an increases in stage 1 and a reduction in stage 2 compared to last year. 75,0 % 75,1 % 81,7 % 81,3 % 80,9 % 23,4 % 23,0 % 16,3 % 15,8 % 16,7 % 1,6 % 1,9 % 2,0 % 2,9 % 2,4 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Step 1 Step 2 Step 3 0,71 % 0,61 % 0,58 % 0,56 % 1,62 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 The increase in payment default is related to an exposure under termination Segments and industries Lending segments Lendings to the Corporate Market in NOK mill. 27 % 73 % Corporate market Retail market The share of Corporate Market loans has increased as a consequence of the transfer of mortgage loans to SpareBank 1 Boligkredit 537 590 579 715 756 819 1.601 1.688 2.639 5.654 549 594 622 699 918 1.619 1.647 1.835 2.597 5.512 Hotels/tourism Transport Electrical power Industry and mining Services Commerce Building and construction Farming and forestry Fishing and fish farming Property managment Q3 2025 Q3 2024 Solid capital adequacy ratio Capital adequacy ratio Leverage ratio As of 2024, April 30, SSF has been given a new pillar 2 requirement of 1,8 %. As a result, the regulatory requirement for Core Tier 1 capital adequacy ratio is 15 %. In addition, the bank is expected to maintain a capital requirement buffer of at least 1,0 %, so the total requirement for Core Tier 1 capital adequacy ratio, including the capital requirement buffer, is 16,0 %. The bank has a target of a Core Tier 1 capital adequacy ratio above 16,5% CRR3 was implemented 2025 Q2 and this have increased the capital adequacy ratio by approximately 2 percentage points. In Q3 2025 the bank has paid an additional dividend of MNOK 351 and isolated this have led to a reduction in the capital adequacy ratio by approximately 1 percentage point. 17,5 % 17,1 % 17,3 % 19,3 % 18,4 % 16,0 % 1,5 % 1,4 % 1,6 % 1,8 % 1,7 % 1,8 % 2,2 % 2,2 % 2,8 % 2,6 % 2,6 % 2,5 % 21,2 % 20,6 % 21,8 % 23,7 % 22,7 % 20,3 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Capital requirement Tier 1 capital adequacy ratio Hybrid capital Suplementary capital 8,2 % 8,4 % 8,8 % 9,1 % 8,2 % Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Maturity distribution of funding 500 1.100 1.350 150 100 400 450 350 4.000 4.497 1.000 4.000 525 1.000 1.000 500 1.454 1.800 600 200 2026 2027 2028 2029 2030 2031 2032 2033 2034 2037 Senior bonds and commercial papers Covered bonds SNP/MREL Subordinated debt and hybrid capital (call date) 150 100 The bank in the community Q3-2025 Foto: Ingeborg Sol Fure/Førde 2025 20 Market shares in Sogn og Fjordane Retail Market* Corporate Market* Estate Agency** 48,2 % 37,9 % 40,0 % * Market share SSF, figures as of Q2 2025 ** Market share Estate Agency, figures as of Q3 2025 Source: *SSF,Early Warning,** Eiendomsverdi The bank is back “home” On 25 August, 180 employees at SpareBank 1 Sogn og Fjordane’s head office in Førde could move back to the bank’s building at Langebruvegen. This was after spending 14 months in temporary premises at Alti Førde and Nynorskhuset. The building, which was completed in 1991, has undergone major refurbishment, turning it into an ultramodern bank for both employees and customers. The bank’s foyer, where customers come for advice on banking services, has a new look. Lars Monsen drew full houses This autumn, the adventurer Lars Monsen and SpareBank 1’s pension expert Åse Blomkvist have been on tour in Åsane, Dale and Florø with a talk called “A lifelong adventure”. Over 1,000 people filled the venues at the three locations, with a total of NOK 3.5 million being donated to clubs and associations. In the spring, the same tour went to Sogndal, Førde and Nordfjordeid. Once again to packed houses. The talk, which was organised by SpareBank 1 Sogn og Fjordane to mark the Year of Outdoor Recreation, was a collaboration with the Norwegian Trekking Association in Sogn og Fjordane and in Bergen and Hordaland. The Fargespill foundation was one of five gift recipients in Åsane, and one of 18 clubs and associations to receive donations during the tour. Volunteering at the hospital Wife and husband Hildegunn Aamot Dahl and Alf Kåre Dahl are two of 25 volunteers at the hospital in Førde. As a volunteer, you meet patients who arrive at the hospital and often need help with practicalities. That may include showing them the way, helping them to find a wheelchair, answering their questions or just being someone friendly to talk to. In the autumn, Førde’s volunteer programme was given NOK 450,000 of our profit through Sparebankstiftinga Sogn og Fjordane. “I've received a lot of help from the hospital myself, so this is my way of giving something back”, says Hildegunn Aamot Dahl, pictured with her husband Alf Kåre Dahl. A surprise present for Louise The stage performer Louise Tveito had no idea what was going on when she was called up on stage after the cast of the musical “Soga om Sol” had done their curtain call at the Nordfjord Opera House. What was it all about? A Furore grant worth NOK 100,000, it turned out. “I wasn’t expecting this! I don’t understand”, was Louise’s reaction to being surprised with the gift in front of 400 people at Nordfjordeid. The 22-year-old from Kaupanger is one of eight talented young people from Sogn og Fjordane who will receive a Furore grant over the course of the autumn. These grants are awarded by Sparebankstiftinga Sogn og Fjordane, and the money comes from SpareBank 1 Sogn og Fjordane’s profit. Odd Kjetil Tonning and Helge Høvig from SpareBank 1 Sogn og Fjordane had the pleasure of presenting a Furore grant worth NOK 100,000 to Louise Tveito from Kaupanger. The World Weightlifting Championships At SpareBank 1 Sogn og Fjordane, we are proud to have been the main sponsor of the World Weightlifting Championships, which were held in Førde. The event brought together not just the whole world, but also local people in a celebration of community spirit. Almost 1,000 people volunteered during the championships, and several competitions drew capacity crowds to the Førdehuset cultural centre. We would like to congratulate the organisers and everyone who helped to make it a resounding success! Førdehuset was packed to the rafters when it was the Norwegian weightlifter Solfrid Koanda’s turn to compete. She delivered the goods and was crowned world champion! Photo: Ingeborg Sol Fure/Førde 2025 • SpareBank 1 Sogn og Fjordane Visiting adresse: Langebruvegen 12 6801 Førde Website: www.ssf.no E-mailadress: kundesenter@ssf.no Organisation no: 946 670 081 Tel no: 57 82 97 00 Contact: Trond Teigene Frode Vasseth CEO CFO Tlf. no.+ 908 25 086 Tlf.no. + 951 98 452 Contact information Attachment Equity certificate Book value per equity certificate Profit per equity certificate per quarter 318,9 309,8 300,0 310,2 304,5 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 19,0 4,7 8,0 9,5 12,6 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Bustadkreditt Sogn og Fjordane AS Bankeigedom Sogn og Fjordane AS EiendomsMegler 1 Sogn og Fjordane AS Subsidiaries - fully consolidated Samarbeidende Sparebanker AS (21,2 % and indirect ownership in the SpareBank 1 Gruppen of 4,1 %) Samarbeidende Sparebanker Utvikling DA (25,4 % and indirect ownership in Sarebank 1 Utvikling DA of 4,6 %) SpareBank 1 Samspar AS (20,9 %) Associates and joint ventures - equity method SpareBank 1 Boligkreditt AS (0,86 %) Kredittbanken ASA (1.13 %) SpareBank 1 Finans Midt-Norge AS (10,79 %) SpareBank 1 Betaling AS (4,6 %) Directly owned companies – fair value Key Figures