Note that the content is AI-generated and might contain mistakes. Generation might take some time.
If AI keeps you waiting, feel free to play the mini-game below in the meantime!
Consolidated
Financial
Statements
As of and for the period ended September 30, 2025 – Unaudited.
2
Consolidated Financial Statements 2023
3 Management Business Review
10 Consolidated Financial Statements
14 Notes to the Consolidated Financial Statements
3
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Management Business Review
Business Context
Creditas Financial Results Q3-2025
We continue accelerating sustainable growth, balancing gross profit generation and investments in customer acquisition,
automation and our artificial intelligence platform
Key Highlights – Q3 2025
Portfolio
•
Origination continued accelerating with Strong QoQ growth across all our verticals. Total quarterly volumes reached
R$984.9mn (+20% YoY and 16.1% QoQ).
•
Portfolio reached R$6,774mn (+17% YoY and +4.8% QoQ), approaching the end of the year with strong growth pace.
Financials
•
Record quarterly Revenues at R$592.1mn (+14.4% YoY and +1.6% QoQ) as we benefit from increasing volumes and
continuous repricing despite lower inflation in the period negatively impacting home equity revenues.
•
Gross Profit growth to R$219.8mn (-7.4% YoY and 15.6% QoQ) with Gross Profit Margin on revenues at 37.1%
recovering from previous quarter’s 32.6%, despite consolidation of increase in SELIC rates in the securitizations’ funding
and frontloading of IFRS’s provision associated with the acceleration of our portfolio. Profitability at the cohort level
remains well above our 40% target allowing us to continue our growth strategy despite accounting impact of gross
profit margin.
•
Costs below Gross Profit of R$288.0mn (+3.8% QoQ). This increase resulted from the one-off recognition of deferred
costs from the early liquidation of certain fund structures, which allows us to optimize future gross profit. Furthermore,
Customer Acquisition Costs increased by a modest 6.7% QoQ compared to significantly higher 16.1% increase in
origination as we continue gaining efficiency and operational leverage.
•
Operating loss lowered to R$68.2mn (R$87mn in Q2-25) as we continue investing in profitable growth by building new
cohorts of highly profitable portfolios.
•
We continue targeting neutral cash flow as guardrails for our operation since end of 2023, financing growth without
the need for external capital.
Operations
•
In Q3-25, we progressively accelerated volumes in eConsignado (new Private Payroll loans) and continued to see
significant results from the scaling of Auto Finance, while maintaining strong performance in our Home Equity
performance. We delivered a very solid quarter with continued growth in an environment of high macro volatility and
cautiousness in the eConsignado product.
•
Following the increased visibility into the unit economics of eConsignado and the normalization of operational
processes, we have cautiously increased origination. We maintain a rigorous focus on risk management through
operational optimization and contract portability while remain conservative on pricing.
•
We are gaining significant traction in the automation of some of our critical operational processes, reaching our highest
productivity metrics. We are ramping up investments in AI in multiple areas—including customer experience,
operational processes, and coding—while keeping a disciplined approach to return on investments. We are clearly
seeing at this point that building an AI native platform is going to be transformational for Creditas due to the complexity
of our product and the deep level of customer interactions in the collateralized lending journey. As a result of our initial
efforts, we are seeing productivity per employee consistently raising reaching new records.
•
This operational focus supports our strategy of scaling growth via cross-sell, which is fundamental to leveraging our
operation by reducing CAC and significantly increasing revenue per customer.
4
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Third Quarter Financial & Operating Results
In Q3-2025, we maintained our focus on profitable growth, achieving solid results in all our verticals. Origination increased 20%
and our Portfolio grew 17% YoY (see Figure 2 and 3). This origination performance is the strongest since 2021, marking a
significant milestone: we now achieve this level of growth with a clear focus on profitability and substantially higher operational
productivity, contrasting sharply with the volume growth focus of the 2020-2021 period.
5
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
The continued increase in Portfolio supported revenues growth to a new record of R$592.1mn in Q3-25 +14.4% YoY (see Figure
4). Gross Profit reached R$219.8 million, delivering a strong 15.6% QoQ increase. This substantial nominal growth was primarily
fueled by the continued expansion of our revenue base coupled with improvements in cost of credit. The Gross Profit Margin
stood at 37.1%, increasing from 32.6% in Q2-25. Our gross profit margins remain below our cohort profit margins due to two
factors: (i) the consolidation of higher SELIC rates in the securitizations’ funding (an effect expected to normalize as the CDI
converges with long-term rates –which are currently below short-term rates –and aligns with the swap rate embedded in the
portfolio pricing); and (ii) IFRS accounting that front-loads expected losses recognition. Crucially, Profitability at the cohort level
remains well above our 40% target, allowing us to sustain our growth strategy despite the short-term accounting impact on the
gross profit margin (See Figure 5).
Costs below gross profit (see Figure 6) reached R$288mn in the quarter, a modest 3.8% QoQ increase, primarily due to growth-
related CAC expenses and one-off funding vehicles’ costs. The rise in CAC was directly linked to the acceleration of origination,
which returned to historical highs. Growth is now achieved more efficiently with CAC increasing by 6.7% QoQ compared to a
much larger 16.1% increase in total origination. Increased productivity through automation and AI together with more successful
CRM and affiliates marketing is allowing us to increase IRRs. Productivity measured as Revenues per employee are reaching new
highs with R$1.2mn revenues per employee (as a reminder, Creditas has almost all its functions internalized, contrary to market
practices that tend to outsource certain core functions like technology, collections or sales). These results demonstrate our
ability to achieve significant gains in scale and sustainable value generation. It is important to remember that Creditas recognizes
all acquisition and technology costs upfront, while loan and insurance margins accrue over time.
6
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Our focus continues to be on reinvesting the profits of our portfolio to drive growth. This strategy is built on strong unit
economics and short payback periods. Although the combined effect of higher growth and a rising SELIC rate impacts short-
term profitability due to accounting recognition, we are prioritizing net present value built on superior IRRs to generate strong
future cash flows.
In Q3-25, we recorded an operating loss of R$68.2million (see Figure 8) and a net loss of R$77.1 million (see Figure 9).
Importantly, we maintained a neutral cash flow position, which enables us to fund our growth internally without the need for
external capital, a key pillar of our long-term strategy. The performance of this quarter highlights our continued momentum
and underscores the strength of our discipline in portfolio expansion, cost control and focus on sustainable, long-term value
creation.
7
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Business Unit Performance
Auto Equity
The flagship product kept robust origination in Q3-25, sustaining a strong and consistent performance throughout the year. The
solid 18% YoY portfolio growth demonstrates the sustained positive impact of our continued investments in digital onboarding
and customer acquisition, fueling momentum for Q4-25 and into 2026.
Home Equity
Home Equity delivered record origination in the quarter, building on the strong momentum from 2024 and resulting in 36% YoY
portfolio growth. This performance was driven by our strategic focus on improving user experience and lowering acquisition
costs, while successfully scaling both our direct-to-consumer and affiliate networks.
Private Employees Payroll Loans
Following increased visibility into the initial unit economics of eConsignado and the normalization of operational processes, we
are cautiously increasing origination by progressively expanding our customer coverage (today we are covering less than 6% of
the addressable private employee market) while still maintaining a highly selective and cautious approach to risk, prices and
volumes.
Auto Finance
After gaining confidence with the product's unit economics and operational experience, we are reaccelerating growth. Our
strategic focus on efficiency has been key, leading to our lowest-ever customer acquisition cost and positioning us for a
profitable, balanced expansion.
Insurance
We are focusing on the redesign of our user experience as we consolidate Creditas as the largest online broker in Brazil. We are
exploring multiple avenues to reach the full potential for insurance within our Creditas ecosystem. We continue investing in
these fronts and expect insurance to become instrumental in the growth of our platform over the years.
Business Outlook
Creditas is in a new growth phase, supported by a foundation of high client recurrence that supports our revenue base, strong
credit performance, and clear product-market fit across all core offerings. We're prioritizing investments in user experience and
automation, with AI now delivering tangible value. This positions us for an annual growth target of 25%+ in the coming years
while maintaining portfolio profitability.
8
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Managerial Consolidated Statements of Profit (Loss) and other Comprehensive
Income
As of and for the period ended September 30, 2025, and 2024
In thousands of Brazilian Reais, unless otherwise stated
Three months ending
Year to date
09/30/2025 09/30/2024 09/30/2025 09/30/2024
Interest revenues
528,228
455,776
1,531,813
1,326,395
Fees and commission revenues
63,867
61,657
191,384
170,175
Total revenues
592,095
517,433
1,723,197
1,496,570
Interest expenses
(206,898)
(152,903)
(586,208)
(452,323)
Allowance for expected credit losses
(165,393)
(127,171)
(511,319)
(391,326)
Total costs of services provided
(372,291)
(280,074)
(1,097,527)
(843,649)
Adjusted Gross profit
219,804
237,359
625,670
652,921
General and administrative expenses
(220,593)
(185,314)
(639,085)
(528,393)
Marketing expenses
(53,440)
(42,811)
(154,928)
(101,174)
Other expenses
(13,989)
(16,409)
(43,118)
(42,213)
Total operating expenses
(288,022)
(244,534)
(837,131)
(671,780)
Adjusted Operating (Loss)/Profit
(68,218)
(7,175)
(211,461)
(18,859)
Long-term incentives
(9,869)
(14,721)
(34,782)
(40,166)
Financial expenses
(34,694)
(19,611)
(98,656)
(72,810)
Other non-operating revenues/(expenses)
14,397
(1,991)
31,255
(12,338)
Adjusted Net Loss before income taxes
(98,384)
(43,498)
(313,644)
(144,173)
Current and Deferred income taxes
21,259
13,313
78,066
100,365
Deferred taxes
28,341
19,186
92,774
99,518
Current income taxes
(7,082)
(5,873)
(14,708)
847
Adjusted Net Loss
(77,125)
(30,185)
(235,578)
(43,808)
One-off income/(expenses)
9,520
30,321
46,235
100,039
Warrant income
-
34,817
-
104,449
Other one-off income/(expenses)
9,520
(4,496)
46,235
(4,410)
Adjusted (Loss)/Profit for the period
(67,605)
136
(189,343)
56,231
Creditas’ consolidated results are managerially monitored using certain adjusted cost allocations, with the aim of better
reflecting the business’ underlying operating performance in both Gross Profit and Operating Profit/(Loss). In addition, we
include the deferred income tax credit of the period in the Net Profit/(Loss). For the time being, this is disclosed in Note 26(b)
of the Financial Statements, but it will start being recognized in the accounting results as soon as the Company presents positive
earnings.
Among the main differences between reports are:
(i)
Reclassification of the excess credit allowance recognized during the formation of the fund’s subordinated tranche;
(ii)
Reclassification of write-offs and losses related to prior years;
(iii)
Segregation of long-term incentives expenses and deferral of 2022 SOP graded (BRL 50mn) throughout the next 36
months;
(iv)
Reclassification of non-recurring operating expenses that do not arise from the company’s ordinary course of
business;
(v)
Adjustment Commercial Andbank mentioned in complementary note 15(b);
(vi)
Inclusion of the deferred tax credit for the period in the Company’s results.
Reconciliation of managerial results to the accounting report is presented below.
9
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Income Statement Bridge Result
Period ended September 30, 2025 and 2024
Three months ending
Nine months ending
In thousands of Brazilian Reais, unless otherwise stated
09/30/2025
09/30/2024
09/30/2025
09/30/2024
Adjusted Gross profit
219,804 237,359
625,670 652,921
(i) Over expected credit losses
16,742
(228)
33,650
(379)
(ii) Reclassification of credit losses
(1,009)
2,126 (22,516) (6,845)
Gross profit
235,537 239,257
636,804 645,697
Operating Profit/(Loss)
Period ended September 30, 2025 and 2024
Three months ending
Nine months ending
In thousands of Brazilian Reais, unless otherwise stated
09/30/2025
09/30/2024
09/30/2025
09/30/2024
Adjusted Operating (Loss)/Profit
(68,218) (7,175) (211,461) (18,859)
(i) Over expected credit losses
16,742
(228)
33,650
(379)
(ii) Reclassification of credit losses
(1,009)
2,126 (22,516) (6,845)
(iii) Long-term incentives expenses
(9,869) (14,721) (34,782) (40,166)
(iii) Deferral of 2022 SOP graded
4,530
4,530
13,587
13,587
(iv) Other non-operating income/(expenses)
3,653 (2,585)
3,604 (12,781)
(v) Adjustment Commercial Agreement Andbank
-
-
49,164
-
Operating loss before financial income/(expenses) and operating (expenses) (54,171) (18,053) (168,754) (65,443)
Profit/(Loss)
Period ended September 30, 2025 and 2024
Three months ending
Nine months ending
In thousands of Brazilian Reais, unless otherwise stated
09/30/2025
09/30/2024
09/30/2025
09/30/2024
Adjusted (Loss)/Profit for the period
(67,605)
136 (189,343)
56,231
(vi) Deferred tax assets
(28,341) (19,186) (92,774) (99,518)
Loss for the year
(95,946) (19,050) (282,117) (43,287)
Balance Sheet Bridge
As of September 30, 2025, and December 31, 2024
In thousands of Brazilian Reais, unless otherwise stated
09/30/2025
12/31/2024
Total Equity Managerial
1,207,927 1,344,430
(vi) Deferred tax assets
(1,203,317) (1,110,544)
Total Equity
4,610
233,886
We are right at the beginning of an amazing journey,
Creditas Team.
10
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Consolidated Statements of Profit (Loss) and other Comprehensive Income
As of the period ended September 30, 2025, and 2024
In thousands of Brazilian Reais, unless otherwise stated
Three months ending
Year to date
Notes 09/30/2025 09/30/2024 09/30/2025 09/30/2024
Interest revenues
22
528,228
455,777
1,531,813
1,326,395
Fees and commission revenues
22
63,867
61,658
191,384
170,176
Total revenue
592,095
517,435
1,723,197
1,496,571
Interest expenses
15
(206,898)
(152,904)
(586,208)
(452,323)
Allowance for expected credit losses
8
(149,660)
(125,274)
(500,185)
(398,551)
Total costs of services provided
(356,558)
(278,178)
(1,086,393)
(850,874)
Gross profit
235,537
239,257
636,804
645,697
General and administrative expenses
23
(222,278)
(198,090)
(607,511)
(567,753)
Marketing expenses
23
(53,440)
(42,811)
(154,928)
(101,174)
Other expenses
23
(13,990)
(16,409)
(43,119)
(42,213)
Total operating expenses
(289,708)
(257,310)
(805,558)
(711,140)
Operating loss before financial and operating income/(expenses)
(54,171)
(18,053)
(168,754)
(65,443)
Financial income
24
10,001
5,738
25,280
16,163
Financial expenses
24
(42,246)
(28,548)
(114,676)
(95,734)
Foreign exchange gains/(losses)
(2,448)
4,734
(9,259)
8,295
Operating income
-
22,952
-
92,585
Change credit provision model
24
-
(11,864)
-
(11,864)
Warrant income
25
-
34,816
-
104,449
Operating loss before taxes
(88,864)
(13,177)
(267,409)
(44,134)
Current income taxes
26
(7,082)
(5,873)
(14,708)
847
Loss for the year
(95,946)
(19,050)
(282,117)
(43,287)
Other comprehensive income / (loss) that are or may be reclassified subsequently to profit or loss:
Foreign operations – Cumulative translation adjustments
13,100
352
28,954
(3,524)
Total comprehensive loss for the year
(82,846)
(18,698)
(253,163)
(46,811)
Loss per share (in Brazilian reais – BRL)
21
(0.0618)
(0.0123)
(0.1816)
(0.0279)
11
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Consolidated Statements of Financial Position
As of September 30, 2025, and December 31, 2024
In thousands of Brazilian Reais, unless otherwise stated
Notes 09/30/2025 12/31/2024
ASSETS
Cash and cash equivalents
5
507,652
582,728
Financial assets at fair value through profit and loss
34,076
105,860
Financial assets
6
28,152
96,410
Derivative financial instruments
7
5,924
9,450
Financial assets at amortized costs
5,881,302
5,299,376
Loan portfolio
8
5,728,025
5,123,524
Accounts receivables
22,531
25,694
Bond Instruments
9
130,746
150,158
Tax Credits
10
92,279
62,374
Other assets
82,267
77,671
Investments
11
14,576
16,171
Property and equipment
12
21,928
10,783
Intangible assets
13
385,219
389,743
TOTAL ASSETS
7,019,299
6,544,706
LIABILITIES
Accounts payable
14
72,914
74,085
Tax obligations
42,157
39,949
Labor and social security liabilities
89,372
76,702
Financial liabilities at amortized cost
15
6,620,356
5,959,636
Leases Liabilities
16
16,264
-
Convertible Notes
17
83,825
83,388
Other liabilities
89,801
77,060
TOTAL LIABILITIES
7,014,689
6,310,820
Share capital
19
3,026,138
3,023,446
Other Equity
19
1,306,789
1,306,789
Retained losses
(4,367,333)
(4,106,411)
Other comprehensive income
19
39,016
10,062
TOTAL EQUITY
4,610
233,886
TOTAL LIABILITIES AND EQUITY
7,019,299
6,544,706
12
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Consolidated Statements of Changes in Equity
As of and for the period ended September 30, 2025, and 2024
In thousands of Brazilian Reais, unless otherwise stated
Notes
Share capital
Other Equity
Other comprehensive Income
Retained losses
Total equity
Balances at December 31, 2023
3,038,608
1,286,899
12,190
(3,990,895)
346,802
Stock options exercised
19
2,389
-
-
-
2,389
Issuance of convertibles notes
19
(18,284)
19,890
-
-
1,606
Share based payments granted
20
-
-
-
26,532
26,532
Loss for the period
-
-
-
(43,287)
(43,287)
Foreign operations – Cumulative translation adjustments
19
-
-
(3,524)
-
(3,524)
Balances at September 30, 2024
3,022,713
1,306,789
8,666
(4,007,650)
330,518
Balances at December 31, 2024
3,023,446
1,306,789
10,062
(4,106,411)
233,886
Stock options exercised
19
2,692
-
-
-
2,692
Share-based payments granted
20
-
-
-
21,195
21,195
Loss for the period
-
-
-
(282,117)
(282,117)
Foreign operations – Cumulative translation adjustments
19
-
-
28,954
-
28,954
Balances at September 30, 2025
3,026,138
1,306,789
39,016
(4,367,333)
4,610
13
Consolidated Financial Statements 2025
The accompanying notes are an integral part of these consolidated financial statements
Consolidated Statements of Cash Flows
As of and for the period ended September 30, 2025, and 2024
In thousands of Brazilian Reais, unless otherwise stated
09/30/2025
09/30/2024
Reconciliation of loss to net cash flows from operating activities:
Loss for the period
(282,117) (43,287)
Adjustments:
Allowance for expected credit losses
500,185
398,551
Financial expenses
105,154
52,719
Share based payments granted
21,195
26,532
Current income taxes
10,480
(847)
Depreciation and amortization
12,544
25,499
Interest on leases liabilities
1,777
1,533
Unrealized gain on other investments
-
(540)
Adjustment Commercial Andbank
(49,164)
-
Derivative financial instruments
(9,376) (104,449)
Interest income
(16,550)
-
Other expenses
7,060
-
Change credit provision
-
11,864
Assets disposals
136
113
Adjusted profit / (loss) for the year
301,324
367,688
Changes in assets and liabilities
Accounts receivable and loans to customers
(2,228,461) (1,632,228)
Tax credits
(29,905)
(8,842)
Other assets
(476)
(6,032)
Accounts payable
(1,171)
12,960
Labor and social security liabilities
5,610
(1,328)
Tax obligations
(8,272)
(4,269)
Financial liabilities at amortized cost
1,369,623
1,027,148
Other liabilities
12,807 (32,679)
Cash flow generated used in operating activities
(578,921) (277,582)
Interest received
1,093,286
989,588
Interest paid
(682,083) (530,907)
Net Cash (used in) / from operating activities
(167,718)
181,099
Cash flows from investing activities
Redemption of financial assets
87,010
15,511
Dividends received
287
315
Acquisition of property, equipment and intangible assets
(2,235)
(172)
Net cash from investing activities
85,062
15,654
Cash flows from financing activities
Payments of borrowings and financing
(40,204) (213,026)
Exercise of stock options
2,692
2,821
Proceeds from convertible notes
-
1,606
Net cash used in financing activities
(37,512) (208,599)
Net decrease in cash and cash equivalents
(120,168)
(11,846)
Cash and cash equivalents at the beginning of the period
582,728
510,752
Effects of foreign exchange rates on cash and cash equivalents
45,092
(3,524)
Cash and cash equivalents at the end of the period
507,652
495,382
14
Consolidated Financial Statements 2025
Notes to the Consolidated Financial Statements
In thousands of Brazilian Reais, unless otherwise stated
1. Operations
Creditas Financial Solutions Ltd. (the “Company”) was incorporated as an exempted company under the Companies Law of the
Cayman Islands on April 8, 2015 and is headquartered at Campbells Corporate SVC Limited, Floor 4, Willow House, Cricket
Square, Grand Cayman – Cayman Islands, operating jointly with its subsidiaries (the “Group”), as a business corporation
domiciled in Brazil, Mexico and Spain, which provides intermediation of business and services in general, offering both financial
and non-financial products. Currently, the Group offers two types of products:
●
Asset-backed Loans aimed at reducing the borrowing cost for the Latin American population, including (i) Auto Equity
Loans (consumer loan with a vehicle as a collateral); (ii) Home Equity Loans (first lien consumer loan with a real-estate
property as a collateral); (iii) Private Payroll Loans (consumer loans with installments deducted directly from the private
employees’ payroll); and (iv) Auto Financing (buy-now-pay-later loans used to finance vehicle acquisition with the
vehicle as a collateral).
●
Consumer solutions aim to increase customer engagement and protect the customer assets, including (i) insurance
through our leading digital broker (Minuto Seguros) offering cars, health, life and real estate among other products, (ii)
Benefits cards offered to employees in collaboration with payroll loan partner companies, and (iii) Home Solutions
offering financial services for homeowners and real estate agencies.
Creditas unique business model combines technology development and digital distribution channels to originate asset-backed
loans through its fintech operating companies in Brazil and Mexico. These loans are recorded either within Creditas’ regulated
financial institutions or through regulated partner institutions, and subsequently sold, on a true-sale basis, to securitization
vehicles without recourse. Following the sale, Creditas retains access to the excess spread of these vehicles by receiving or
acquiring an equity tranche in the securitization structures.
Since its foundation, the Group Creditas has raised USD 828 million in 6 rounds of investment, with Series F, in January 2022,
being the latest one.
As of September 30, 2025, the Group operates with 9 investment funds, Fundos de Investimento em Direitos Creditórios
(“FIDC”), structured financing vehicles authorized by the Brazilian Securities Commission (“CVM – Comissão de Valores
Mobiliários”).
a) Fundo de Investimento em Direitos Creditórios Empírica Creditas Auto IX, X, XI, XII and Auto Veículos to finance both
auto finance and auto equity loans;
b) Fundo de Investimento em Direitos Creditórios Empírica Home Equity, to finance its home equity loans;
c) Fundo de Investimento Creditórios Não Padronizados Creditas Tempus II and III, the Group working capital vehicle;
d) Fundo de investimento em Direitos Creditórios Creditas Consignado Privado, to finance its private payroll loans;
In addition, the Group has issued 41 Mortgage-Backed Securities - Certificado de Recebíveis Imobiliários - (“CRI”). These target
both retail and institutional investors. The Group works with the CRIs below:
a) Issued on 2018 - Certificado de Recebíveis Imobiliários I and II
b) Issued on 2020 - Certificado de Recebíveis Imobiliários III to VI
c) Issued on 2021 - Certificado de Recebíveis Imobiliários VII to XI
d) Issued on 2022 - Certificado de Recebíveis Imobiliários XII to XXIII
e) Issued on 2023 - Certificado de Recebíveis Imobiliários XXIV to XXXI
f)
Issued on 2024 - Certificado de Recebíveis Imobiliários XXXII to XXXIX
g) Issued on 2025 - Certificado de Recebíveis Imobiliários XL to XLI
15
Consolidated Financial Statements 2025
2. Presentation of the financial statements
2.1. Basis for preparation
The consolidated financial statements present an overview of the Group's performance and results. Based on a thorough
assessment, management has concluded that the Group has sufficient financial resources to maintain its operations in the
foreseeable future. Moreover, no material uncertainties have been identified that could cast significant doubts on the Group's
ability to continue as a going concern. Accordingly, the financial statements have been prepared on this basis.
2.2. Compliance statement
These unaudited interim condensed consolidated financial statements do not include all the information required for a complete
set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the
International Accounting Standards Board (“IASB”). However, selected condensed explanatory notes are included to explain
events and transactions that are significant to understand the changes in the Group’s financial position and performance since
the issuance of its last annual financial statements.
2.3. Accounting judgments, estimates and assumptions
As part of the preparation of the Company's consolidated financial statements, management makes judgments and estimates
that are continuously reviewed and rely on historical experience and other factors, including reasonable expectations of future
events. The financial statements' accuracy could be impacted by the most critical issues, which are outlined in the following
notes:
●
Provision for expected credit losses is obtained by multiplying the components of probability of default, exposure at
default, and loss given default, for each month of the contract's life, except for probability of default which is calculated
annually. There are three different applications for loss calculation based on the stage of operation and default
condition: expected credit loss 12 months, expected credit loss lifetime, and loss on impaired contracts.
●
Fair value of financial instruments is calculated using valuation techniques based on assumptions, which consider
information and market conditions. The main assumptions are historical data, information on similar transactions and
pricing techniques.
●
Deferred tax assets are recognized on tax losses to the extent that it is probable that future taxable income will be
available against which the losses may be used. Judgment is required to determine the amount of future deferred tax
assets to be recognized, based on the probable flow of future taxable income coupled with tax planning strategies.
●
The Group calculates the fair value of financial instruments, including non-actively traded and convertible embedded
derivatives, using valuation techniques based on market assumptions and conditions. Management judgment in fair
value determination depends on the availability of active market prices or observable parameters. Where these are
limited, management estimates fair value. Reduced market liquidity or changes in secondary market activities may
diminish the reliability of quoted prices or observable data used for fair value assessment.
2.4. Consolidated financial statements
These consolidated financial statements comprise the accounting balances of Creditas Holdings and its subsidiaries, over which
the Company holds direct or indirect control. Control is achieved where the Company has (i) power over the investee; (ii) is
exposed, or has rights, to variable returns from its involvement with the investee; and (iii) can use its power to affect its profits.
The company conducts a periodic reassessment to determine whether it still maintains control over an investee, especially if
there are changes in any of the three critical elements of control. The process of consolidating a subsidiary commences when
16
Consolidated Financial Statements 2025
the company gains control over it and concludes when the company no longer retains that control. Any assets, liabilities, income,
and expenses associated with a subsidiary acquired or disposed of during a specific period are incorporated into the
consolidated statements of profit or loss from the date when the company attains control until the date when control is
relinquished.
The financial statements of the subsidiary companies were carefully and consistently prepared during the same reporting period
as the Company, following uniform accounting policies. Through full consolidation, these statements have been seamlessly
incorporated into the comprehensive financial overview of the Company. Consequently, any balances, transactions, as well as
unrealized income and expenses among the consolidated entities have been eliminated during the consolidation process. Both
the profit or loss figures and each component of other comprehensive income or loss are appropriately attributed to the equity
of the Company.
The consolidated financial statements of the Group include the following subsidiaries:
% of variable interest
Entity name
Country of incorporation
Principal activities
09/30/2025
12/31/2024
Creditas Financial Solutions LLC
USA
Investment company
100.00%
100.00%
LGF Occidente SA de C.V. SOFOM
Mexico
Intermediation of business and services
99.90%
99.90%
Sorabil S. de R.L. de C.V.
Mexico
Intermediation of business and services
99.90%
99.90%
Creditas S.L.
Spain
Intermediation of business and services
99.90%
99.90%
Creditas Soluções Ltda.
Brazil
Intermediation of business and services
99.90%
99.90%
Creditas Administração de Imóveis e Serviços de Reformas Ltda.
Brazil
Intermediation of business and services
100.00%
100.00%
Creditas Sociedade de Crédito Direto S.A. - SCD
Brazil
Intermediation of business and services
100.00%
100.00%
Dakot Participações S.A
Brazil
Investment company
0.0%(1)
100.00%
Creditas Tecnologia Ltda
Brazil
Intermediation of business and services
0.0%(1)
100.00%
Creditas Holding Financeira Ltda.
Brazil
Investment company
100.00%
100.00%
Minuto Corretora de Seguros S.A.
Brazil
Intermediation of business and services
100.00%
100.00%
Kzas Tecnologia e Investimento Ltda
Brazil
Intermediation of business and services
100.00%
100.00%
Kzas Krédito Assessoria Financeira Ltda (2)
Brazil
Intermediation of business and services
0.0%(1)
100.00%
Creditas Global Expansion, S.L.
Spain
Intermediation of business and services
100.00%
100.00%
Creditas Crédito Holding Financeira Ltda.
Brazil
Intermediation of business and services
100.00%
0.00%
(1) Companies merged into Creditas Soluções Ltda. in 2025.
(2) In July 2025, the Company completed the merger of Creditas Soluções Ltda. Given the immateriality of this entity relative to the Group’s consolidated assets and liabilities, the transaction does not have a
significant impact on the Group’s financial position, results of operations, or cash flows.
In addition, the Group has consolidated the following structured entities and investment funds due to the Group owning a
substantial interest and having variable returns based on the performance of these vehicles even though the risk retained by
Creditas at the formation of the securitization vehicle is limited to the capital invested in the entity:
% of variable interest
Structured entities / Investment Funds
Country of incorporation
Principal activities
09/30/2025
12/31/2024
FIDC Empírica Home Equity
Brazil
Receivables investment fund
100.0%(1)
100.0%(1)
FIDC Creditas Consignado Privado
Brazil
Receivables investment fund
100.0%(1)
100.0%(1)
SPIRIT FIM CP IE
Brazil
Multimarket investment fund
100.0%(1)
100.0%(1)
FIDC Creditas Auto I
Brazil
Receivables investment fund
0.0%(2)
100.0%(1)
FIDC Creditas Auto IV
Brazil
Receivables investment fund
0.0%(2)
100.0%(1)
FIDC Creditas Auto V
Brazil
Receivables investment fund
0.0%(2)
100.0%(1)
FIDC Creditas Auto VI
Brazil
Receivables investment fund
0.0%(2)
100.0%(1)
FIDC Creditas Auto VII
Brazil
Receivables investment fund
0.0%(2)
100.0%(1)
FIDC Creditas Auto VIII
Brazil
Receivables investment fund
0.0%(2)
100.0%(1)
FIDC Creditas Auto IX
Brazil
Receivables investment fund
100.0%(1)
100.0%(1)
FIDC Creditas Auto X
Brazil
Receivables investment fund
100.0%(1)
100.0%(1)
FIDC Creditas Auto XI
Brazil
Receivables investment fund
100.0%(1)
0.0%
FIDC Creditas Auto XII
Brazil
Receivables investment fund
100.0%(1)
0.0%
FIDC Creditas Auto Veículos
Brazil
Receivables investment fund
100.0%(1)
0.0%
FIDC Creditas Tempus II
Brazil
Receivables investment fund
100.0%(1)
100.0%(1)
FIDC Creditas Tempus III
Brazil
Receivables investment fund
100.0%(1)
100.0%(1)
FIDC Chronos
Brazil
Multimarket investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG I
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG II
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG III
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG IV
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG V
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG VI
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
FIC de FIDC Creditas SIG VII
Brazil
Quota investment fund
100.0%(1)
100.0%(1)
(1) Variable interest refers to the 100% participation in the junior quotas.
(2) Funds repaid and merged in 2025.
17
Consolidated Financial Statements 2025
The consolidated financial statements also include Mortgage-Backed Securities - Certificado de Recebíveis Imobiliários - (“CRI”):
% of variable interest
Structured entities
Country of incorporation
Principal activities
09/30/2025 12/31/2024
CRI I to CRI XXXIX
Brazil
Mortgage-Backed Securities
100.0%(1)
100.0%(1)
CRI XL to CRI XLI
Brazil
Mortgage-Backed Securities
100.0%(1)
0.00%
(1) Variable interest refers to the 100% participation in the junior quotas.
A structured entity is one that has been designed so that voting or similar rights are not the primary factor in determining
control. In such cases, voting rights generally relate only to administrative matters, while the entity’s relevant activities are
directed through contractual arrangements. For these entities, control is typically established by the party that holds the
majority of the economic rights (residual value) of the entity.
In the Company, securitizations to these structured vehicles, such as Fundos de Investimento em Direitos Creditórios (“FIDCs”),
are carried through a true sale, and no FIDC has any type of recourse to the Group. As majority holders of the junior quotas, the
Group is entitled to the full residual value of the entities and thus the Group retains the variable returns of the securitization
vehicles while limiting the risk to the book value that is held by the Group in these entities. The bylaws of the FIDCs grant the
Group significant influence, such as the right to determine which assets will be sold to these FIDCs if they meet the eligibility
criteria. Finally, senior and mezzanine quota holders receive a fixed remuneration every month and both quotas must be fully
redeemed by the securitization vehicle at maturity if there are enough cash flows from the existing portfolio of credit
receivables.
The Group consolidates all controlled structured entities in the Group’s financial statements. The senior and mezzanine quotas
are recognized as a financial liability under “Financial Liabilities at amortized cost” and the remuneration paid to senior and
mezzanine quota holders are recognized as a cost of funding under “Interest expenses”.
The group has non-controlling interests in three companies that are therefore incorporated in the balance sheet as Investments:
Participation in uncontrolled
Country of participation
Principal activities
09/30/2025 12/31/2024
Clikalia S.A (1)
Mexico
Intermediation of business and services
44.50%
44.50%
OXY Companhia Hipotecária S.A. (note 11)
Brazil
Intermediation of business and services
12.51%
12.51%
Lara Finance Group AB (note 11)
Sweden
Intermediation of business and services
4.78%
4.78%
(1) Clikalia SA is a joint venture between Creditas Financial Solutions LLC. and Clikalia Holdco S.A.
2.5. Functional currency
The Group companies adopted the Brazilian Real (BRL) as the functional currency, since most of the Company’s business
transactions occur in Brazil. The consolidated financial statements are also presented in Reais.
Assets and liabilities denominated in currencies other than the Brazilian Real are translated at rates of exchange prevailing on
the date of the consolidated statements, while revenues and expenses are translated at average rates of exchange for the
period. Foreign currency remeasurement gain or losses on transactions in nonfunctional currencies are recognized in earnings.
Gains or losses on translation of the financial statements of non-BRL operations, when the functional currency is other than the
BRL, are included, net of hedges and taxes, in the consolidated statements of other comprehensive income.
The Group's foreign entities and their respective functional currencies are described below:
Entity name
Country Functional Currency
Creditas Financial Solutions LTD
Cayman USD
Creditas Financial Solutions LLC
USA
USD
LGF Occidente SA de C.V. SOFOM Mexico
MXN
Sorabil S. de R.L. de C.V.
Mexico
MXN
Creditas SL
Spain
EUR
Creditas Global Expansion, S.L.
Spain
EUR
Monetary items denominated in foreign currency are translated at the closing exchange rate as of the reporting date.
18
Consolidated Financial Statements 2025
Non-monetary items measured at historical cost denominated in a foreign currency are translated at the exchange rate on the
date of initial recognition; non-monetary items in a foreign currency that are measured at fair value are translated using the
exchange rates on the date when the fair value was determined.
3. Material accounting policies
The Group has adopted significant accounting policies in the preparation of these interim condensed consolidated financial
statements, which are consistent with those disclosed in the financial statements and corresponding notes for the period ended
December 31, 2024. Therefore, it is recommended that these statements be read in conjunction with the financial statements
and corresponding notes.
3.1. New or Revised Accounting Pronouncements Adopted in 2025
There are no accounting pronouncements which have become effective from 1 January 2025 that have a significant impact on
the Group’s interim condensed consolidated financial statements.
3.2. Other Standards and Interpretations Not Yet Effective
These changes will be effective from future periods with optional use for 2025. Analyses regarding potential disclosure changes
will be completed by the effective date of the standard.
●
Amendments to IFRS 9 and IFRS 7 – Classification and Measurement of Financial Instruments - Effective from January
1, 2026.
●
IFRS 18 - Presentation of Financial Statements replaces IAS 1 - Effective from January 1, 2027
4. Operating segments
Management considers the entire Group as a single reportable operating segment, monitoring operations, making resources
allocation decisions, and evaluating performance. Management analyzes relevant financial data on a Consolidated basis for all
subsidiaries.
The Group's income, results and assets for this single reportable segment can be determined by reference to the consolidated
statements of profit or loss and other comprehensive income or loss, as well as the Consolidated statements of financial position
and other explanatory information.
5. Cash and cash equivalents
The short-term investments correspond to bank Certificates of Deposit (CDBs) and fixed income securities, with an average yield
of the Interbank Deposit Certificate (DI) and daily liquidity.
09/30/2025
12/31/2024
Cash and bank deposits 156,622 100,262
Short term investments 351,030 482,466
Total
507,652 582,728
The balances are distributed among the following functional currencies:
09/30/2025
12/31/2024
BRL
408,719 443,373
USD
84,995 109,179
MXN 13,720 27,049
EUR
218 3,127
Total 507,652 582,728
19
Consolidated Financial Statements 2025
6. Financial assets
The amount of financial instruments at fair value through profit and loss are presented below:
09/30/2025
12/31/2024
Federal government bonds (1) 6,713 49,622
Securities
19,570 44,678
Money market accounts
1,869 2,110
Total
28,152 96,410
(1) These are highly liquid investments.
The financial assets have maturity up to May 2055. For the period ended September 30, 2025, and December 31, 2024, there
were no transfers between levels.
7. Derivative financial instruments
In December 2024, Creditas Soluções Ltda. formalized a “Foreign Exchange Option”, designed to mitigate the cash flow exposure
of its Holding company, Creditas Financial Solutions Ltd., to foreign exchange fluctuations concerning USD 60,000 in debt
instruments (Bonds). The aggregate premium disbursed for the dollar call option amounted to BRL 15,300, with settlement
occurring in two tranches: in December 2024 and in January 2025. This Agreement was settled with Andbank (Brasil) S.A. and
duly registered with B3 S.A. The table below presents the position in derivative financial instruments as of September 30, 2025,
and December 31, 2024:
Fair value
Notional USD Notional BRL Transaction date
Due date
09/30/2025
12/31/2024
35,000
200,977
26/12/2024 15/12/2027 3,456 9,450
25,000
145,753
07/01/2025 15/12/2027 2,468
-
Total 5,924 9,450
8. Loan portfolio
The following tables summarize outstanding loans to customers. The loans are in its majorities to Brazilian customers and are
denominated in BRL and accrue fixed or floating interest rates.
I) Loan portfolio
09/30/2025
12/31/2024
Loans to customers
6,460,868
5,690,686
Loans to related parties (a)
7,323
52,659
(-) Allowance for expected credit losses
(740,166) (619,821)
Total loan portfolio net
5,728,025
5,123,524
II) Loans by stage net of expected credit loss
Stage 1
5,137,627
4,522,703
Stage 2
490,899
440,595
Stage 3
99,499
160,226
Total loan portfolio net
5,728,025
5,123,524
III) Net changes in expected credit loss
Balances at December 31
(619,821) (698,351)
Provisions
(585,100) (586,676)
Write-off net recovery
379,840
639,568
Reversals
84,915
25,638
Final Balance
(740,166) (619,821)
The loan portfolio's maturity extends to 2045 for Home Equity, 2032 for Auto, Payroll Employee Benefits and for other segments.
A maturity breakdown is provided below:
20
Consolidated Financial Statements 2025
IV) Breakdown by maturity
09/30/2025 12/31/2024
in up to a year
338,184
431,056
one to two years
827,451
1,063,959
two to three years
756,037
1,077,132
three to four years
984,435
728,328
four to five years
947,700
608,223
Over 5 years
2,614,384
1,834,647
Total
6,468,191
5,743,345
V) Reconciliation of the gross portfolio segregated by stages:
09/30/2025
Stage 1
Stage 2
Stage 3
Total
Balances at December 31, 2024
4,705,632
522,329
515,384
5,743,345
Transfer to Stage 1
-
(97,946)
(2,895)
(100,841)
Transfer to Stage 2
(393,369)
-
(4,508)
(397,877)
Transfer to Stage 3
(367,394) (143,850)
-
(511,244)
Transfer from Stage 1
-
393,369
367,394
760,763
Transfer from Stage 2
97,946
-
143,850
241,796
Transfer from Stage 3
2,895
4,508
-
7,403
Write-off net recovery
-
- (498,090)
(498,090)
Acquisitions/ (Settlements)
1,303,444 (103,627)
23,119
1,222,936
Balances at September 30, 2025
5,349,154
574,783
544,254
6,468,191
09/30/2024
Stage 1
Stage 2
Stage 3
Total
Balances at December 31, 2023
4,139,934
589,815
643,136
5,372,885
Transfer to Stage 1
- (134,366)
(11,037)
(145,403)
Transfer to Stage 2
(291,785)
-
(7,367)
(299,152)
Transfer to Stage 3
(266,076) (148,926)
-
(415,003)
Transfer from Stage 1
-
291,785
266,076
557,862
Transfer from Stage 2
134,366
-
148,926
283,292
Transfer from Stage 3
11,037
7,367
-
18,404
Write-off net recovery
-
- (596,506)
(596,506)
Acquisitions/ (Settlements)
759,768 (128,650)
100,279
731,397
Balances at September 30, 2024
4,487,243
477,025
543,508
5,507,776
VI) Reconciliation of expected credit loss segregated by stages:
09/30/2025
Stage 1
Stage 2
Stage 3
Total
Balances at December 31, 2024
(182,929) (81,734) (355,158)
(619,821)
Transfer to Stage 1
-
7,478
430
7,908
Transfer to Stage 2
74,846
-
441
75,287
Transfer to Stage 3
309,323 122,814
-
432,137
Transfer from Stage 1
- (74,846) (309,323)
(384,169)
Transfer from Stage 2
(7,478)
- (122,814)
(130,292)
Transfer from Stage 3
(430)
(441)
-
(871)
Write-off net recovery
-
-
379,840
379,840
Acquisitions/ (Settlements)
(404,859) (57,155)
(38,171)
(500,185)
Balances at September 30, 2025
(211,527) (83,884) (444,755)
(740,166)
09/30/2024
Stage 1
Stage 2
Stage 3
Total
Balances at December 31, 2023
(174,390) (52,776) (471,185)
(698,351)
Transfer to Stage 1
-
5,693
1,700
7,393
Transfer to Stage 2
53,772
-
1,218
54,989
Transfer to Stage 3
206,447 121,349
-
327,797
Transfer from Stage 1
- (53,772) (206,447)
(260,219)
Transfer from Stage 2
(5,693)
- (121,349)
(127,042)
Transfer from Stage 3
(1,700)
(1,218)
-
(2,918)
Write-off net recovery
-
-
498,165
498,165
Acquisitions/ (Settlements)
(256,470) (87,581)
(54,500)
(398,551)
Balances at September 30, 2024
(178,034) (68,304) (352,399)
(598,737)
21
Consolidated Financial Statements 2025
a) Loans to related parties
As of September 30, 2025, the Group has a BRL 7,323 loan to Clikalia SA, (BRL 52,659 as of December 31, 2024). The decrease
in the loan balance between the periods is primarily attributable to: (i) a BRL 21,317 write-off of interest receivable; (ii) payments
received in August and September totaling BRL 16,820; and (iii) a negative foreign exchange variation of BRL 7,199. Clikalia SA
is a joint venture between Creditas Financial Solutions LLC. and Clikalia Holdco S.A. The conditions are TIIE+ 7% annual rate.
9. Bond instruments
On December 20, 2024, Creditas repurchased a portion of its outstanding bonds originally issued in 2023 (note 15c - Financial
liabilities at amortized cost), in the amount of USD 22,500 (BRL 126,021), bearing an annual interest rate of 13%. In accordance
with IFRS 9, bond issuance costs of BRL 4,725 were recognized as prepayment expenses. As a result, the carrying amount of the
Group's related assets was BRL 130,746 as of September 30, 2025 (BRL 150,158 as of December 31, 2024).
10.
Tax credits
The balance of recoverable taxes refers to the withholding taxes charged on the services invoices and on the redemptions from
financial investments. As of September 30, 2025, the Group has tax credits of BRL 92,279 (BRL 62,374 as of December 31, 2024).
11.
Investments
Company
Participation
09/30/2025
12/31/2024
Lara Finance Group AB
4.78% 9,710 11,305
OXY Companhia Hipotecária S.A.
12.51% 4,866 4,866
Total
14,576 16,171
On July 18, 2023, the Central Bank of Brazil (BACEN) approved the acquisition of a 12.51% equity interest in Oxy Companhia
Hipotecária. In April 2025, the Company received BRL 287 in dividends from this investment. On December 27, 2024, the
Company invested SEK 20,063 in Lara Finance Group AB, equivalent to USD 1,825, based on the December 31, 2024, exchange
rate. For disclosure purposes, the table above presents the investment in Brazilian reais. As of September 30, 2025, when
translated at the respective exchange rate, the updated carrying amount of this investment reflected a negative foreign
exchange variation of BRL 1,595.
12.
Property and equipment
Changes in property and equipment for the period ended as of September 30, 2025, and December 31, 2024, are as follows:
Furniture
Leasehold
improvements
Rights of use
(Note 16)
Communication
Equipment
Computers
Equipment
Total
Balances at December 31, 2024
607
1,144
-
235
8,797
10,783
Additions
132
-
17,066
20
1,823
19,041
Disposals
-
-
-
(28)
(108)
(136)
Depreciation
(2)
(906)
(2,863)
(20)
(3,969)
(7,760)
Balances at September 30, 2025
737
238
14,203
207
6,543
21,928
Balances at December 31, 2023
586
1,322
22,813
122
22,669
47,512
Additions
-
-
-
-
172
172
Disposals
-
-
(887)
-
-
(887)
Depreciation
(96)
(133)
(11,299)
(43)
(8,264) (19,835)
Balances at September 30, 2024
490
1,189
10,627
79
14,577
26,962
22
Consolidated Financial Statements 2025
13.
Intangible assets and Goodwill
Changes in intangible assets for the period ended as of September 30, 2025, and December 31, 2024, are as follows:
Goodwill Customer relations Software Brand
Total
Balances at December 31, 2024
349,886
19,913
15,119
4,825 389,743
Additions
-
-
260
-
260
Amortization
-
(1,758)
(2,223)
(803)
(4,784)
Balances at September 30, 2025
349,886
18,155
13,156
4,022 385,219
Balances at December 31, 2023
349,886
23,065
19,946
4,952 397,849
Amortization
-
(1,805)
(3,602)
(257)
(5,664)
Balances at September 30, 2024
349,886
21,260
16,344
4,695 392,185
14.
Accounts payable
The table below presents the payment amounts due to suppliers located in Brazil (Domestic), the United States, Spain, and
Mexico (Foreign).
09/30/2025
12/31/2024
Domestic trade accounts payables 70,477 70,616
Foreign suppliers
2,437 3,469
Total
72,914 74,085
15.
Financial liabilities at amortized cost
Below is the opening balance of financial liabilities, measured at amortized cost, as of September 30, 2025, and December 31,
2024. The interest recognized in these liabilities amounted to BRL 586,208 as of September 30, 2025 (BRL 452,323 as of
September 30, 2024). In addition, the expenses incurred in the quarter ended September 30, 2025, totaled BRL 206,898 (BRL
152,954 in the same period of 2024).
09/30/2025
12/31/2024
Financial obligation to FIDC quota-holders (a) 3,824,261 3,338,958
Commercial Andbank Agreement (b)
1,802,345 1,609,613
Borrowings and financing (c)
857,568 901,401
Commercial OXY Agreement
136,182 109,664
Total
6,620,356
5,959,636
a) Financial obligation to FIDC quota-holders
The maturity of these financial obligations extends up to 2032 for Auto and Payroll operations, and up to 2045 for Home
Securitizations.
Index
Rate
09/30/2025
12/31/2024
Senior
IPCA (1) 5.23% to 10.80%
1,863,512 1,644,111
Senior
CDI (2)
2.00% to 5.50%
1,305,786 1,085,677
Mezzanine
CDI (2)
3.75% to 9.00%
332,146
305,170
Mezzanine
IPCA (1) 7.27% to 14.80%
356,952
304,485
Total
3,858,396 3,339,443
Expected credit loss attributable to senior and mezzanine (3)
(34,135) (485)
Total
3,824,261 3,338,958
(1) IPCA is the Brazilian Broad Consumer Price Index, which is measured by IBGE in each calendar month.
(2) CDI Rate is the Brazilian interbank deposit rate, which is an average of interbank overnight rates in Brazil.
(3) Due to the structural characteristics of the FIDCs, the junior quotas held by the Group are only exposed to credit losses up to the amount of the excess spread to which they are entitled.
Accordingly, the excess credit risk features in these investments amounted to BRL 34,135 as of September 30, 2025 (BRL 485 as of December 31, 2024).
23
Consolidated Financial Statements 2025
Schedule of movements in financial obligations to FIDC quota-holders, detailing issuances, interest accruals, and settlements of
principal and interest for the periods ended September 30, 2025, and December 31, 2024:
Description
09/30/2025
12/31/2024
Opening balance
3,339,443
3,081,589
Issuance
1,525,292
1,371,883
Interest
437,669
447,197
Settlement
(761,925)
(853,525)
Interest payments (682,083) (707,701)
Closing balance
3,858,396
3,339,443
b) Commercial Andbank Agreement
On July 6, 2022, Creditas Soluções Financeiras LTDA. and Banco Andbank Brasil S.A. entered into a commercial partnership
agreement, which establishes the terms and conditions of the rights and responsibilities of the parties involved.
The agreement comprises three key areas: (i) the retention of the risks and benefits of the Creditas operation assigned to
Andbank, (ii) payment of an “incentive fee” by Creditas to Andbank for the partnership’s results, and (iii) reimbursement of
Andbank’s costs and expenses to implement or adapt its structure to perform the activities defined in the agreement.
As part of this agreement, Creditas committed to repurchase the credit rights in the event of contract termination or default,
and to provide continuous collection services, thereby retaining most of the risks and benefits associated with the operation. In
accordance with IFRS 9 (Financial Instruments), the Group is required to recognize the financial assets and liabilities of this
operation, as well as the associated revenues, expenses, and expected losses, in its financial statements.
Additionally, under the terms of the agreement, Creditas must provide support and reimburse Andbank for costs, expenses, and
expenditures incurred in connection with the implementation or adaptation of the Credit Portfolio at Andbank.
During the second quarter of 2025, a favorable adjustment of BRL 49,164 was recognized in connection with the Commercial
Andbank agreement, reflecting the accumulated result of the agreement.
As of September 30, 2025, Creditas recognized in its loan portfolio a balance of BRL 1,948,427 (BRL 1,565,104 on December 31,
2024), related to the contracts allocated to Andbank under the terms of the agreement, Creditas retains all associated rights
and obligations. Accordingly, total consolidated liabilities amounted to BRL 1,802,345 as September 30, 2025 (BRL 1,609,613 as
of December 31, 2024).
c) Borrowings and financing
As of September 30, 2025, and December 31, 2024, loans and borrowings are comprised of:
Carrying Amount (BRL)
Original
Currency
Nominal
Interest Rate
Year of Maturity
Face Value at
Original Currency
09/30/2025
12/31/2024
Senior Unsecured Bonds
USD
10.50%
2028
60,000
328,424
372,622
Transaction costs (1)
USD
-
2028
(1,175)
(6,702)
(7,103)
Corporate Debt
BRL
CDI + 10%
2027
300,005
296,635
259,260
Senior Unsecured Bonds (2)
USD
13.00%
2026
40,000
224,037
252,790
Transaction costs (1)
USD
-
2026
(1,322)
(2,484)
(4,203)
Warehousing Facility MX (3)
MXN
17.50%
2027
128,333
17,658
28,035
Total
857,568
901,401
(1) In accordance with IFRS 9, bond issuance costs were recognized as a reduction of the bond liability.
(2) In November 2023, the Company issued a USD 40 million bond. Simultaneously, USD 22.5 million was repurchased, resulting in an accounting treatment whereby this amount remains
recognized both as a financial asset (note 9) and a financial liability. As this structure was arranged with the issuer, the analysis should be conducted on a consolidated basis, since the interest
income on the asset offsets the corresponding interest expense on the liability. Therefore, the net debt exposure is USD 17.5 million, bearing interest at an annual rate of 13%, which reflects
the Company’s actual financial obligation. This accounting treatment ensures greater transparency and consistency in the presentation of the Company’s indebtedness.
(3) In 2024, the Company renegotiated its loans with BBVA Bank, resulting in an increase of the original balance of MXN 97,222. The renegotiations included two additional disbursements of
MXN 19,444 and MXN 11,666. In addition to the increase in the outstanding balance, the loans maturities were extended. For the purposes of clarity and transparency, these renegotiated
amounts are presented as 'issuances' in the subsequent financial tables.
24
Consolidated Financial Statements 2025
Summary of the periods’ transactions:
Corporate Debt
Senior Unsecured Bonds
Warehousing Facility MX
Total
Balances at December 31, 2024
259,260
614,106
28,035
901,401
Interests
37,502
48,760
3,042
89,304
Exchange rate variation (1)
-
(80,935)
(5,396) (86,331)
Amortization (2)
-
(6,748)
- (6,748)
Payments
(127)
(31,908)
(8,023) (40,058)
Balances at September 30, 2025
296,635
543,275
17,658
857,568
Corporate Debt
Senior Unsecured Bonds
Warehousing Facility MX
Total
Balances at December 31, 2023
349,228
173,277
28,191
550,696
Issuance
-
364,262
9,290
373,552
Interests
67,328
28,317
4,604
100,249
Exchange rate variation (1)
-
79,675
(3,499)
76,176
Amortization
-
(2,956)
-
(2,956)
Payments
(157,296)
(28,469)
(10,551)
(196,316)
Balances at December 31, 2024
259,260
614,106
28,035
901,401
(1) The amount reflects the variation in the USD or MXN/BRL exchange rate. This variation is recognized exclusively in the equity, specifically under the
Cumulative Translation Adjustment (CTA), and does not impact the Profit (Loss) Statement.
(2) This amount refers to the amortization of prepaid expenses related to the bond issuance, recognized as a reduction of liabilities, as previously disclosed
under "Transaction costs".
16.
Leases
The Company recognized right-of-use assets and leased liabilities on the commencement date of the contract. Additionally, as
detailed in Note 12 – Property and Equipment, lease liabilities also reflect write-offs associated with store handovers. In
December 2024, the lease agreement with WeWork was terminated, resulting in the full derecognition of the related lease
liability. In January 2025, a new lease agreement was initiated at the WT Morumbi condominium, with an average term of five
years.
a) Right-of-use
Balances at December 31, 2024
-
Additions
17,066
Depreciation
(2,863)
Balances at September 30, 2025
14,203
Balances at December 31, 2023
22,813
Disposals
(887)
Depreciation
(11,299)
Balances at September 30, 2024
10,627
b) Liabilities
Balances at December 31, 2024
-
Addition
17,132
Interests
1,777
Principal payments
(2,645)
Balances at September 30, 2025
16,264
Balances at December 31, 2023
28,194
Addition
2,555
Disposals
(1,438)
Interests
1,533
Principal payments
(19,364)
Balances at September 30, 2024
11,480
25
Consolidated Financial Statements 2025
17.
Convertible Notes
The outstanding balance of the Company’s convertible notes was composed of the following issuances:
Carrying Amount (BRL)
Original Currency Nominal Interest Rate Year of Maturity Face Value at Original Currency 09/30/2025
12/31/2024
USD
15.00%
2027
8,000
56,228
58,967
BRL
CDI + 4.80%
2025
20,436
27,597
24,421
Total
83,825
83,388
18.
Contingencies
As part of its ordinary course of business, Creditas may be involved in labor, civil, and tax legal proceedings. Provisions are
recognized for contingencies assessed as probable, in accordance with applicable accounting standards, and are recorded under
“Other Liabilities” in the Balance Sheet. As of September 30, 2025, the total amount of recognized contingencies was BRL 16,943
(BRL 11,888 as of December 31, 2024), as detailed below:
09/30/2025
09/30/2024
Civil
Labor
Civil
Labor
Balances at December 31
2,189
4,985
975
2,368
Additions
1,989
4,113
965
1,969
Monetary update
191
834
23
389
(Reversals)
(1,716)
(2,034)
(846)
(857)
Balance as at end of period
2,653
7,898 1,117
3,869
Tax provisions correspond to the principal amount of taxes under dispute in administrative or judicial proceedings, recognized
as Legal Obligations in accordance with IAS 37:
09/30/2025
09/30/2024
Tax
Balances at December 31
4,714 2,779
Additions
1,210 1,158
Monetary update
468 235
Balance as at end of period 6,392 4,172
Contingencies not recognized in the balance sheet
Amounts related to administrative or judicial proceedings assessed as having a possible risk of loss are not recognized as
provisions. These mainly comprise:
09/30/2025
09/30/2024
Civil
Labor
Civil
Labor
Balances at December 31
1,252
27,123
2,230
20,848
Additions
715
10,200
889
17,509
Monetary update
45
2,438
8
1,649
(Reversals)
(824)
(15,612) (2,159)
(7,419)
Balance as at end of period 1,188
24,149
968
32,587
The Company is party to a tax proceeding related to the municipal Service Tax (ISS) in São Paulo – SP, covering the period from
2017 to 2020. The risk of loss in this proceeding has been assessed as possible, as described below:
09/30/2025
09/30/2024
Tax
Balances at December 31
15,627 14,100
Monetary update
1,387 1,527
Balance as at end of period 17,014 15,627
26
Consolidated Financial Statements 2025
19.
Equity
a) Issued Capital
Classes of shares
(i) Ordinary shares
Ordinary shares are non-redeemable and carry voting rights, the right to receive dividends, and the right to participate in the
Company’s liquidation.
In accordance with legal requirements, each ordinary share entitles its holder to one vote in general meeting resolutions and to
participate, together with preferred shares, in the distribution of profits. Ordinary shares are not redeemable at the option of
either the shareholder or the Company.
(ii) Preferred shares
Preferred shares were issued in several classes, all of which have priority in receiving dividends and in the distribution of assets
in the event of liquidation, in accordance with the order of preference set forth in the Company's Article of Association.
In addition, preferred shares carry the following rights:
●
Voting rights on specific matters;
●
The right to appoint members of the Board of Directors;
●
Protective provisions, including anti-dilution rights, drag along rights, and rights of first refusal and co-sale;
●
The right to receive non-cumulative dividends, when declared by the Company, equal to 8% of the applicable issue
prices.
Holders of the preferred are entitled to convert their shares into ordinary shares at a rate calculated by dividing the original
issue price for each series by its applicable conversion price (the “Conversion Rate”). Any downward adjustment to the
conversion price of a particular series may be waived with the consent or affirmative vote of the holders of at least a majority
of the outstanding preferred shares of that series.
Preferred shares are not redeemable at the option of either the shareholder or the Company and are automatically converted
into ordinary shares at the applicable Conversion Rate upon the occurrence of a qualifying event, such as an initial public offering
(IPO) or liquidation event for a specified number of ordinary shares.
b) Equity
As of September 30, 2025, the Company's share capital was BRL 3,026,138 (BRL 3,023,446 as of December 31, 2024).
09/30/2025
12/31/2024
Share Capital 3,026,138 3,023,446
Other Equity
1,306,789 1,306,789
Capital Stock – Number of Shares
Ordinary Shares Preferred Shares
Total
At December 31, 2023
3,534,380
10,014,548 13,548,928
Preferred Shares
-
(2,026)
(2,026)
At December 31, 2024
3,534,380
10,012,522 13,546,902
Preferred Shares
-
-
-
At September 30, 2025
3,534,380
10,012,522 13,546,902
27
Consolidated Financial Statements 2025
c) Other comprehensive income
Other comprehensive income is related to the “Currency translation adjustment - CTA”. Assets and liabilities denominated in
non-BRL, currencies are translated at rates of exchange prevailing on the date of consolidated statements, while revenues and
expenses are translated at average rates of exchange for the year. The currency translations adjustments are as below:
09/30/2025
12/31/2024
Other comprehensive Income 39,016 10,062
Rates of Exchange USD
09/30/2025
12/31/2024
Closing rate of
5.3186 6.1923
Average rate
5.6495 5.3920
Rates of Exchange EUR
09/30/2025
12/31/2024
Closing rate of
6.2414 6.4363
Average rate
6.3187 5.8296
Rates of Exchange MXN
09/30/2025
12/31/2024
Closing rate of
0.2900 0.2986
Average rate
0.2902 0.2943
d) Other Equity
The Company issued convertible notes as part of its fundraising strategy to finance its operational and expansion activities.
These notes were issued in three tranches:
Date of issuance
Amount in USD
Amount in BRL
November 2022
77,600 375,685
July 2023
188,216 911,214
Balances at December 31, 2023
265,816 1,286,899
April 2024
3,958
19,890
Balances at December 31, 2024
269,774 1,306,789
These notes are recognized in the Company's equity, in accordance with International Accounting Standards (IAS 32 - Financial
Instruments: Presentation). The notes are mandatorily convertible into Preferred Shares upon the occurrence of the final
maturity date event.
e) Stock options exercised
The total amount of exercised Stock Options (SOP) was BRL 2,692 for the period ended on September 30, 2025 (BRL 2,389 for
the period ended on September 30, 2024).
20.
Share-based payment arrangement
As of September 30, 2025, and December 31, 2024, the Group had the following share-based payment arrangements.
(a) Equity-settled share-based payment arrangements
The Group recognized an amount of BRL 11,165 in the statements of changes in equity as of September 30, 2025 (BRL 8,048 as
of September 30, 2024).
28
Consolidated Financial Statements 2025
(b) Reconciliation of outstanding share options
09/30/2025
Share option programs
Number of options
Average exercise price
BRL
USD
Outstanding at January 1, 2025
379,674
951
179
Forfeited during the year
(47,136)
816.56 153.53
Granted during the year
344 585.05 110.00
Exercised during the year
(8,933)
359.70 67.63
Outstanding at September 30, 2025
323,949 554.62 104.28
09/30/2024
Share option programs
Number of options
Average exercise price
BRL
USD
Outstanding at January 1, 2024
406,918 952.96 196.84
Forfeited during the year
(87,114)
1,092.62 200.55
Granted during the year
83,975 772.65 141.82
Exercised during the year
(29,153)
332.99 61.12
Outstanding at September 30, 2024
374,626 1,002.72 184.05
(c) Restricted share units granted for deals (RSU)
The Group recognized an amount of BRL 10,030 related to Restricted Share in the statements of changes in equity as of
September 30, 2025 (BRL 18,484 as of September 30, 2024).
21.
Loss per share
Basic loss per share is calculated by dividing the net loss attributable to the Company’s shareholders by the weighted average
number of ordinary shares outstanding, excluding treasury shares, if any. Diluted loss per share is calculated by adjusting the
weighted average number of ordinary shares outstanding to reflect the potential dilution from stock option plans (SOPs) and
restricted share units (RSU’s) that may be converted into share capital.
The net loss and share data used in the calculation of basic and diluted loss per share are as follows:
Three months ending
Nine months ending
09/30/2025
09/30/2024
09/30/2025
09/30/2024
Attributable to shareholders of the Company
(95,946) (19,050) (282,117) (43,287)
Total weighted average of ordinary outstanding shares 1,553,769 1,549,521 1,553,769 1,549,521
Loss per share - basic and diluted (BRL)
(0.0618) (0.0123) (0.1816) (0.0279)
The Company has stock option plans (SOPs) and restricted share units (RSUs) that may convert into ordinary shares upon
exercise, acquisition or conversion. For the periods presented, the weighted average of ordinary shares used to calculate both
basic and diluted loss per share was the same, as the SOP and RSU instruments were considered anti-dilutive — meaning their
inclusion would reduce the loss per share. Therefore, these instruments were excluded from the diluted loss per share
calculation.
22.
Revenues
The Group disaggregates its revenue in two primary categories: interest and fees.
Three months ending
Nine months ending
09/30/2025
09/30/2024
09/30/2025
09/30/2024
Interest revenue (1)
528,228 455,777 1,531,813 1,326,395
Fees and Commission revenue (2) 63,867 61,658 191,384 170,176
Total
592,095 517,435 1,723,197 1,496,571
(1) Mainly comprises the interest accrual of loans to customers.
(2) Consists mostly of the total revenues from servicing, origination, broker insurance and fees related to other products.
29
Consolidated Financial Statements 2025
The Group's operations are predominantly concentrated in Brazil, which accounts for over 99% of its revenue, derived from a
diversified customer base with no significant concentration.
23.
Expenses
Three months ending
Nine months ending
09/30/2025 09/30/2024 09/30/2025 09/30/2024
General and Administrative expenses
(222,278)
(198,090)
(607,511)
(567,753)
Salaries, charges, and benefits
(106,886)
(90,994)
(324,723)
(268,371)
Loans structuring costs
(42,428)
(34,931)
(111,471)
(91,115)
Software and Telecommunication Expenses
(23,823)
(26,282)
(77,404)
(68,673)
Servicing and FIDC Expenses (1)
(34,638)
(22,581)
(87,037)
(65,498)
Share based payments
(5,340)
(10,190)
(21,195)
(26,532)
Third party services (2)
(3,588)
(5,265)
(16,513)
(19,830)
Amortization and Depreciation
(4,377)
(8,931)
(12,544)
(26,386)
Facilities
(1,198)
1,085
(5,788)
(1,347)
Reversal Commercial Andbank Agreement (Note 15b)
-
-
49,164
-
Marketing expenses
(53,440)
(42,811)
(154,928)
(101,174)
Marketing expenses
(53,440)
(42,811)
(154,928)
(101,174)
Other Expenses
(13,990)
(16,409)
(43,119)
(42,213)
Others
(13,990)
(16,409)
(43,119)
(42,213)
Total
(289,708)
(257,310)
(805,558)
(711,140)
(1) Consists of expenses related to funds operating fees.
(2) Third party services are related to accounting, legal and technology advisors.
24.
Financial Result
Three months ending
Nine months ending
Financial income
09/30/2025 09/30/2024 09/30/2025 09/30/2024
Income from Financial assets (1)
3,983
-
12,430
-
Interest from short-term investments
2,590
5,461
8,730
12,941
Others
3,428
277
4,120
3,222
Total
10,001
5,738
25,280
16,163
Financial expenses
09/30/2025 09/30/2024 09/30/2025 09/30/2024
Borrowings interest expenses
(35,157)
(21,870)
(93,011)
(80,781)
Derivative financial instruments (2)
(2,657)
-
(9,376)
-
Convertible notes
(3,172)
(2,569)
(9,101)
(7,165)
Financial transaction tax
(860)
(3,613)
(1,629)
(4,926)
Bank fee expense
(140)
(468)
(753)
(2,071)
Change credit provision model (3)
-
(11,864)
-
(11,864)
Others
(260)
(27)
(806)
(790)
Total
(42,246)
(40,411)
(114,676)
(107,597)
(1) The amount refers to the interest accrued on the repurchased bond described in note 9 - Bond instruments.
(2) The amount refers to the mark-to-market value of the Foreign Exchange Option (note 7 - Derivative financial instruments).
(3) Amount refers to the change in the credit provision model of Auto Equity.
25.
Warrant Income
In September 2021, Creditas entered into an agreement with Nu Holdings Ltd. (“Nu”) through which Nu would distribute certain
financial products offered by Creditas to its customers. The agreement also provides that Nu would invest up to USD 200,000
(BRL 1,111,780) in Creditas’ securitization vehicles, becoming the holder of the senior quotas of the FIDCs. Nu was granted
warrants that provide the right to acquire an equity interest, on a fully diluted basis, under a pre-agreed valuation, proportional
to 50% of the amount invested in the securitization vehicles and products distributed.
As of December 31, 2024 the notional value was USD 100,000 (BRL 555,890) and the fair value amounted to USD 0 a (BRL 0).
The amount recognized in the result related to this operation in 2024 was BRL 104,449.
30
Consolidated Financial Statements 2025
26.
Income Taxes
a) Reconciliation of income tax expense and social contribution
The reconciliation of income tax and social contribution as follows:
Three months ending
Nine months ending
09/30/2025 09/30/2024 09/30/2025 09/30/2024
Loss before income taxes
(88,864)
(13,177)
(267,409)
(44,134)
Statutory rate (1)
34%
34%
34%
34%
Tax using the Company’s domestic tax rate
30,214
4,481
90,919
15,006
Temporary differences related to allowances for expected credit losses
(42,428)
(58,327)
(129,998)
(109,661)
Taxes credits recognized / (not recognized)
(28,341)
(19,186)
(92,774)
(99,518)
Other group companies result with tax implications
30,414
71,940
101,643
117,328
Different tax rates for companies abroad
14,325
(52,293)
60,998
26,504
Others
(11,266)
47,513
(45,496)
51,188
Income tax for the year
Effective tax rate
(7,082)
(5,873)
(14,708)
847
(1) Statutory tax rates in Brazil: (i) 25% for corporate income tax (IRPJ); and (ii) 9% for social contribution on net income (CSLL)
b) Unrecognized deferred taxes assets
The Group has accumulated tax losses that resulted in an unrecognized deferred tax asset of BRL 1,203,317 as of September 30,
2025 (BRL 1,110,543 as of December 31, 2024). Although these losses can be carried forward indefinitely to offset future taxable
profits of the respective legal entities, the Group has not recognized any deferred tax assets in respect of these losses. This is
because such losses cannot be offset across different subsidiaries, and at this time, there is no concrete evidence of their
recoverability in the short term.
The Group is not subject to a statutory time limit for utilizing deferred tax assets. However, under Brazilian tax legislation, the
use of deferred tax assets arising from tax loss and negative social contribution bases is limited to 30% of taxable income per
year. Notwithstanding these limitations, the Group consistently monitors the recoverability of deferred tax assets and will
recognize them when it becomes more likely than not that sufficient taxable profits will be available to utilize them.
27.
Related parties
Transactions with related parties are entered into in the normal course of business at prices and terms approved by the Group’s
management.
As of September 30, 2025, September 30, 2024, and December 31, 2024, the Group had the following transactions with related
parties:
a) Transactions with related parties
Financial Position
Loans to customers (1)
09/30/2025
12/31/2024
Clikalia S.A.
7,323
52,659
Other Equity
09/30/2025
12/31/2024
Convertible Notes - Shareholders
1,306,789
1,306,789
Convertible Notes
09/30/2025
12/31/2024
Shareholders (note 17)
56,228
58,967
Profit (Loss)
Interest income (2)
09/30/2025
12/31/2024
Clikalia S.A.
-
1,190
Allowance for expected credit losses (1)
09/30/2025
09/30/2024
Clikalia S.A.
(21,317)
-
Financial Expenses
09/30/2025
09/30/2024
Convertibles - Shareholders
(9,101) (4,804)
(1) Loans to customers related to the parent company Clikalia are disclosed in Note 8(a). The applicable interest rate is TIIE + 7% per annum, the contract commenced in September 2021.
(2) Interest income arising from banking costs incurred in the origination of contracts.
31
Consolidated Financial Statements 2025
In 2025 and 2024, foreign exchange differences arising from intercompany loans between Group entities with different
functional currencies are recognized as 'financial income/(expenses)' in the statement of profit or loss.
b) Key management compensation
Management comprises the Company’s statutory officers and the Group’s key executives. Compensation includes fixed
remuneration, long-term incentives, and benefits as well as the corresponding social security or labor-related charges.
Provisions related to these charges are presented below:
09/30/2025
09/30/2024
Salaries, benefits, and charges (8,747) (6,843)
Share based payments
(3,940) (11,391)
Total
(12,687) (18,234)
28.
Subsequent events
On October 28th, 2025, Creditas Ltd issued a USD 44,490 bond subscribed by third-party investors. The bond has a three and
half year bullet maturity with semiannual interest payments:
Carrying Amount (BRL)
Original Currency Nominal Interest Rate Year of Maturity Face Value at Original Currency
11/24/2025
Senior Unsecured Bonds
USD
10.50%
2029
44,490
240,015
Transaction costs (1)
USD
-
2029
(1,052)
(5,530)
Total
234,485
(1) In accordance with IFRS 9, bond issuance costs were recognized as a reduction of the bond liability.
In the same date, Creditas also repurchased, at pair value, two portions of its outstanding bonds (note 15c - Financial liabilities
at amortized cost), originally issued as follows:
●
In 2023, USD 2,890 (BRL 15,562) bearing an annual interest rate of 13%; and
●
In 2024, USD 12,640 (BRL 68,056) bearing an annual interest rate of 10.5%.
On November 28th, 2025, Creditas concluded the initial closing of its Series G financing round, raising USD 108,000 at a post-
money valuation of USD 3.3 billion, resulting in an increase of the company’s total equity by approximately BRL 580,000. The
round was led by the Andbank holding company, a European institution managing over USD 30 billion in assets. As a result,
Andbank becomes a new shareholder of Creditas, significantly strengthening the strategic partnership between the two entities.
On the same date (November 28, 2025), the Central Bank of Brazil (BACEN) published in the Brazilian Federal Official Gazette
(Diário Oficial da União – DOU) the approval of the corporate restructuring of Banco Andbank (Brasil) S.A. (“Andbank Brasil”)
and its securities distributor (“Andbank DTVM”), pursuant to which Andbank Brazil effected a partial spin-off to segregate the
DTVM from its balance sheet. Taken together with BACEN’s regulatory approval issued on July 23, 2025, authorizing the transfer
of control of Andbank Brasil to Creditas, this publication satisfies the remaining conditions required to execute the transaction’s
closing documents. The acquisition is scheduled to become effective on November 30, 2025, marking the successful completion
of a critical step in Creditas’s strategic expansion. The final BACEN’s approval on the change of control of Andbank Brazil is still
subject to the publication in the DOU.
Management concluded that these events do not reflect conditions existing at the reporting date and are therefore classified
as non-adjusting subsequent events, in accordance with IAS 10 – Events after the Reporting Period. However, due to their
significance, they are disclosed in the accompanying notes.